Market cap
₹3 Cr
Revenue (TTM)
₹18 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 65.47 | -15.94 | -55.71 | -46.69 | -34.50 |
| EBIT | -1.27 | -196.84 | -79.87 | -227.50 | -274.99 |
| Net Profit | 1.33 | -4.20 | -29.21 | -249.34 | -206.26 |
| EPS | 1.33 | -4.20 | -29.21 | -249.34 | -203.17 |
| Book Value | -- | -- | -53.84 | -377.76 | -233.34 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-20 | Mar-19 |
| EBIT-Margin
| -23.88 | -13.38 | -100.28 | -33.89 | -34.63 |
| Net Margin
| -62.68 | -39.85 | -210.76 | -92.50 | -69.03 |
| Return on equity
| 0.00 | -33.44 | -- | 0.00 | 0.00 |
| Return on Capital
| -9.20 | -4.13 | -- | -9.90 | -16.27 |
| Return on Assets
| -16.69 | -11.53 | -20.50 | -18.35 | -20.55 |
| Debt to Equity (x)
| -- | -- | -0.39 | -1.68 | -2.62 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
--
|
-9.90
|
-16.27
|
-1.42
|
0.96
|
|
Peer Median
|
--
|
5.55
|
7.76
|
7.71
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
--
|
--
|
--
|
--
|
-127.97
|
|
Peer Median
|
3.38
|
1.39
|
2.77
|
3.38
|
--
|
ROA
-20.50
Lower than Peers by 21.55
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
-20.50
|
-18.35
|
-20.55
|
-11.16
|
-5.16
|
|
Peer Median
|
1.05
|
0.51
|
1.19
|
1.13
|
--
|
EBIT Margin
-100.28
Lower than Peers by 102.63
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
-100.28
|
-33.89
|
-34.63
|
-3.11
|
0.46
|
|
Peer Median
|
2.36
|
0.85
|
2.91
|
3.66
|
--
|
Net Margin
-210.76
Lower than Peers by 211.95
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
-210.76
|
-92.50
|
-69.03
|
-26.50
|
-7.54
|
|
Peer Median
|
1.20
|
0.69
|
1.12
|
0.93
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
0.00
|
-89.10
|
-64.51
|
-23.22
|
-2.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-55.71
Lower than Peers by 56.65
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
-55.71
|
-41.36
|
-38.20
|
-45.08
|
-1.30
|
|
Peer Median
|
0.94
|
-27.08
|
5.89
|
6.66
|
--
|
EBIT Growth
-79.87
Lower than Peers by 92.53
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
-79.87
|
42.62
|
-588.10
|
-470.10
|
-89.35
|
|
Peer Median
|
12.66
|
-54.79
|
12.65
|
13.64
|
--
|
Net Profit Growth
-29.21
Lower than Peers by 41.75
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
-29.21
|
18.17
|
-60.71
|
-93.07
|
-101.59
|
|
Peer Median
|
12.54
|
-64.95
|
31.35
|
13.70
|
--
|
EPS Growth
-29.21
Lower than Peers by 47.87
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
-29.21
|
18.17
|
-60.71
|
-93.07
|
-101.59
|
|
Peer Median
|
18.66
|
-55.20
|
35.50
|
27.78
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
--
|
-53.84
|
-194.00
|
-573.81
|
-72.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-0.39
Lower than Peers by 0.54
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
-0.39
|
-1.68
|
-2.62
|
-7.99
|
41.37
|
|
Peer Median
|
0.16
|
0.73
|
0.83
|
1.08
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
--
|
-0.62
|
-0.96
|
-2.83
|
11.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.57
Lower than Peers by 0.76
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
0.57
|
0.65
|
0.81
|
1.13
|
0.79
|
|
Peer Median
|
1.33
|
1.13
|
1.19
|
1.17
|
--
|
Quick Ratio
0.54
Lower than Peers by 0.18
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
0.54
|
0.58
|
0.71
|
0.87
|
0.32
|
|
Peer Median
|
0.71
|
0.62
|
0.67
|
0.70
|
--
|
Interest Coverage
-0.99
Lower than Peers by 2.52
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
-0.99
|
-0.39
|
-1.01
|
-0.11
|
0.09
|
|
Peer Median
|
1.52
|
1.27
|
1.39
|
1.30
|
--
|
Operating Efficiency
Debtors to sales
13.57
Higher than Peers by 2.36
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
13.57
|
8.72
|
7.01
|
5.41
|
5.55
|
|
Peer Median
|
11.21
|
13.38
|
10.33
|
11.90
|
--
|
Asset Turnover
0.10
Lower than Peers by 0.94
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
0.10
|
0.19
|
0.30
|
0.42
|
0.68
|
|
Peer Median
|
1.04
|
0.92
|
1.47
|
1.35
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
--
|
37.74
|
28.76
|
28.32
|
23.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
--
|
181.47
|
183.58
|
194.68
|
141.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
--
|
502.06
|
174.45
|
156.33
|
91.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
--
|
-282.85
|
37.89
|
66.67
|
73.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
27.41
|
--
|
38.16
|
16.55
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
--
|
-0.04
|
-0.10
|
-0.68
|
4.25
|
|
Peer Median
|
0.91
|
0.49
|
0.39
|
0.58
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-6.60
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
-6.60
|
-21.99
|
-9.71
|
201.28
|
17.91
|
|
Peer Median
|
--
|
6.91
|
8.01
|
10.14
|
--
|
Market Cap
3
Lower than Peers by 117
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Rajvir
|
3
|
4
|
6
|
14
|
19
|
|
Peer Median
|
120
|
32
|
22
|
30
|
--
|