Raj Packaging Financials

BSE: 530111

₹29.01

₹-0.94 (-3.14%)

As on 04-Sep-2026IST

Market cap

₹13 Cr

Revenue (TTM)

₹38 Cr

P/E Ratio

13.1

P/B Ratio

1

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Revenue	37.61	30.42	30.06	46.88	50.67	40.38
Total Income	37.64	30.49	30.22	47.21	50.89	40.46
Total Expenditure	35.35	30.40	30.73	46.36	46.54	36.14
EBITDA	2.26	0.02	-0.66	0.52	4.13	4.24
Depreciation	0.57	0.57	0.98	0.98	0.97	0.96
EBIT	1.69	-0.55	-1.64	-0.46	3.16	3.28
Interest	0.36	0.46	0.41	0.54	0.72	0.73
Other Income	0.04	0.07	0.15	0.33	0.23	0.08
Exceptional Items	--	--	--	--	--	--
Profit before Tax	1.37	-0.95	-1.90	-0.68	2.67	2.64
Provision for Tax	0.35	-0.23	-0.48	-0.18	0.62	0.76
Profit after Tax	1.02	-0.72	-1.42	-0.50	2.05	1.88

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	12.94	12.65	13.30	14.70	15.29	13.42
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	1.74	2.51	2.10	2.78	3.80	5.26
Current Liabilities	4.83	4.12	2.71	4.43	10.20	7.42
Total Liabilities	19.51	19.32	18.11	21.92	29.29	26.10

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	5.22	6.27	6.70	7.57	8.32	9.10
Current Assets	13.75	13.01	11.41	14.35	20.98	17.00
Total Assets	19.51	19.32	18.11	21.92	29.29	26.10
Total Debt*	--	4.99	2.88	3.79	7.99	8.30
Net Current Assets	8.91	8.89	8.70	9.91	10.77	9.58
Contingent Liabilities	--	1.05	0.03	0.00	--	--

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	--	-1.60	1.41	4.61	1.13	1.76
Cash Flow from Investing Activities	--	-0.04	-0.09	0.13	-0.08	-0.28
Cash from Financing Activities	--	1.64	-1.32	-4.74	-1.06	-1.48
Net Cash Inflow / Outflow	--	0.00	0.00	0.00	0.00	0.00

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	2.22	-1.56	-3.10	-1.09	4.48	4.11
Cash EPS (₹)	2.22	-0.31	-0.96	1.06	6.60	6.22
Adjusted Book Value (₹)	30.03	27.67	29.10	32.17	33.46	29.37
Dividend per Share (₹)	--	--	--	--	0.50	0.50
Cash Flow per Share (₹)	--	-3.50	3.10	10.08	2.47	3.84
Free Cash Flow per Share (₹)	--	-4.11	2.84	9.96	1.16	0.06

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	--	-2.86	-8.58	-0.66	15.04	15.92
ROE (%)	7.88	-5.51	-10.12	-3.33	14.27	15.09
ROA (%)	5.23	-3.83	-7.08	-1.95	7.40	7.42
EBIT Margin (%)	4.49	-1.81	-5.46	-0.99	6.23	8.13
Net Margin (%)	2.70	-2.35	-4.69	-1.06	4.03	4.64
Cash Profit Margin (%)	--	-0.47	-1.47	1.03	5.96	7.03

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	19.66	1.19	-35.87	-7.47	25.48	18.49
EBIT Growth (%)	436.65	66.47	-254.13	-114.67	-3.76	133.39
Net Profit Growth (%)	245.83	49.55	-184.18	-124.35	9.00	489.00
EPS Growth (%)	245.83	49.55	-184.19	-124.35	9.00	488.99
Book Value Growth (%)	--	-4.90	-9.55	-3.85	13.94	16.74

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	13.06	--	--	--	7.66	4.11
Price / Book Value	0.97	1.02	0.82	1.55	1.03	0.58
Dividend Yield (%)	--	--	--	--	1.46	2.96
EV/EBITDA	7.39	198.31	-26.79	31.21	5.41	3.68
Close Price (₹)	27.50	28.18	23.80	50.00	34.35	16.90
High Price (₹)	45.85	38.68	58.99	75.00	43.30	28.55
Low Price (₹)	23.99	23.50	22.55	25.30	13.50	12.00
Market Cap (₹ Cr)	13.26	12.88	10.88	22.85	15.70	7.72

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	0.13	0.39	0.22	0.26	0.52	0.62
Short term debt to equity ratio	--	0.19	0.07	0.08	0.26	0.20
Current Ratio	2.85	3.16	4.21	3.24	2.06	2.29
Quick Ratio	1.60	1.87	2.58	1.85	1.46	1.71
Interest Coverage	4.79	-1.04	-3.62	-0.26	4.70	4.63

Operating Efficiency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debtors to sales (%)	19.13	23.43	21.44	15.03	26.63	28.53
Asset Turnover	1.94	1.63	1.50	1.83	1.83	1.60
Receivable days	--	81.42	81.89	79.94	90.09	90.54
Inventory Days	--	58.32	64.21	47.75	37.47	38.18
Payable days	--	20.93	28.94	31.07	30.73	29.51
Cash Conversion Cycle	--	118.81	117.16	96.61	96.84	99.21

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.