Market cap
₹201 Cr
Revenue (TTM)
₹46 Cr
P/E Ratio
68.6
P/B Ratio
8.5
Div. Yield
0.4 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
45.85
|
48.25
|
33.00
|
26.27
|
25.42
|
27.50
|
|||||
|
Total Income
|
46.61
|
48.34
|
33.13
|
26.27
|
25.42
|
27.50
|
|||||
|
Total Expenditure
|
42.27
|
44.38
|
29.63
|
23.84
|
22.95
|
25.28
|
|||||
|
EBITDA
|
3.58
|
3.87
|
3.38
|
2.42
|
2.47
|
2.22
|
|||||
|
Depreciation
|
0.34
|
0.13
|
0.09
|
0.06
|
0.03
|
0.03
|
|||||
|
EBIT
|
3.24
|
3.74
|
3.28
|
2.36
|
2.43
|
2.19
|
|||||
|
Interest
|
0.08
|
0.31
|
0.40
|
0.32
|
0.40
|
0.30
|
|||||
|
Other Income
|
0.77
|
0.09
|
0.13
|
0.00
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
3.92
|
3.52
|
3.01
|
2.05
|
2.03
|
1.89
|
|||||
|
Provision for Tax
|
1.00
|
0.89
|
0.77
|
0.52
|
0.52
|
0.49
|
|||||
|
Profit after Tax
|
2.93
|
2.63
|
2.23
|
1.53
|
1.51
|
1.41
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
23.30
|
20.85
|
18.97
|
18.24
|
18.21
|
17.45
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.19
|
0.23
|
0.23
|
0.77
|
2.06
|
-0.02
|
|||||
|
Current Liabilities
|
0.10
|
0.98
|
1.33
|
2.27
|
7.26
|
10.71
|
|||||
|
Total Liabilities
|
23.59
|
22.06
|
20.56
|
21.31
|
27.55
|
28.16
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2.62
|
3.14
|
3.01
|
2.51
|
1.14
|
0.48
|
|||||
|
Current Assets
|
20.78
|
18.92
|
17.53
|
18.78
|
26.39
|
27.66
|
|||||
|
Total Assets
|
23.59
|
22.06
|
20.56
|
21.31
|
27.55
|
28.16
|
|||||
|
Total Debt*
|
--
|
--
|
0.48
|
2.19
|
8.64
|
10.12
|
|||||
|
Net Current Assets
|
20.68
|
17.94
|
16.19
|
16.50
|
19.13
|
16.95
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
7.53
|
4.17
|
7.72
|
4.95
|
-2.60
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.19
|
-0.58
|
-1.10
|
-0.69
|
-0.33
|
|||||
|
Cash from Financing Activities
|
--
|
-1.52
|
-3.59
|
-8.26
|
-2.62
|
2.93
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
5.82
|
0.00
|
-1.63
|
1.64
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.95
|
1.75
|
1.49
|
1.02
|
1.00
|
0.94
|
|||||
|
Cash EPS (₹)
|
1.95
|
1.84
|
1.55
|
1.06
|
1.03
|
0.95
|
|||||
|
Adjusted Book Value (₹)
|
15.76
|
13.89
|
12.64
|
12.15
|
12.13
|
11.63
|
|||||
|
Dividend per Share (₹)
|
0.37
|
0.50
|
0.50
|
1.00
|
1.00
|
0.50
|
|||||
|
Cash Flow per Share (₹)
|
--
|
5.02
|
2.78
|
5.14
|
3.30
|
-1.73
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
4.73
|
2.00
|
4.26
|
2.74
|
-2.17
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
19.01
|
17.11
|
10.00
|
8.95
|
8.67
|
|||||
|
ROE (%)
|
12.87
|
13.20
|
12.01
|
8.39
|
8.46
|
8.20
|
|||||
|
ROA (%)
|
13.07
|
12.33
|
10.69
|
6.26
|
5.42
|
5.48
|
|||||
|
EBIT Margin (%)
|
7.06
|
7.75
|
9.95
|
8.99
|
9.58
|
7.97
|
|||||
|
Net Margin (%)
|
6.28
|
5.43
|
6.75
|
5.82
|
5.93
|
5.11
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
5.71
|
7.05
|
6.05
|
6.05
|
5.21
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-7.04
|
46.20
|
25.66
|
3.34
|
-7.59
|
159.96
|
|||||
|
EBIT Growth (%)
|
-12.09
|
13.87
|
39.13
|
-3.02
|
11.06
|
11.01
|
|||||
|
Net Profit Growth (%)
|
7.65
|
17.56
|
46.19
|
1.39
|
7.31
|
18.01
|
|||||
|
EPS Growth (%)
|
7.65
|
17.56
|
46.20
|
1.38
|
7.32
|
18.01
|
|||||
|
Book Value Growth (%)
|
--
|
9.89
|
4.03
|
0.15
|
4.34
|
3.90
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
68.57
|
93.48
|
102.14
|
77.15
|
80.17
|
28.95
|
|||||
|
Price / Book Value
|
8.48
|
11.78
|
12.03
|
6.47
|
6.64
|
2.33
|
|||||
|
Dividend Yield (%)
|
0.37
|
0.31
|
0.33
|
1.27
|
1.24
|
1.85
|
|||||
|
EV/EBITDA
|
43.34
|
60.52
|
65.26
|
49.48
|
51.82
|
22.82
|
|||||
|
Close Price (₹)
|
173.45
|
163.65
|
152.10
|
78.58
|
80.55
|
27.10
|
|||||
|
High Price (₹)
|
226.40
|
212.00
|
170.20
|
98.80
|
102.50
|
77.20
|
|||||
|
Low Price (₹)
|
152.05
|
125.55
|
70.55
|
39.10
|
26.65
|
26.60
|
|||||
|
Market Cap (₹ Cr)
|
200.65
|
245.59
|
228.26
|
117.93
|
120.88
|
40.67
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.03
|
0.12
|
0.47
|
0.58
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.03
|
0.09
|
0.34
|
0.58
|
|||||
|
Current Ratio
|
205.77
|
19.23
|
13.13
|
8.27
|
3.64
|
2.58
|
|||||
|
Quick Ratio
|
132.87
|
10.60
|
1.52
|
0.74
|
0.57
|
0.23
|
|||||
|
Interest Coverage
|
51.28
|
12.39
|
8.46
|
7.41
|
6.05
|
7.35
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.72
|
7.00
|
3.28
|
3.71
|
6.71
|
6.81
|
|||||
|
Asset Turnover
|
2.05
|
2.27
|
1.58
|
1.08
|
0.91
|
1.07
|
|||||
|
Receivable days
|
--
|
16.87
|
11.36
|
18.62
|
25.69
|
21.20
|
|||||
|
Inventory Days
|
--
|
90.75
|
180.26
|
273.49
|
340.67
|
309.47
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
107.62
|
191.63
|
--
|
--
|
--
|