Market cap
₹78 Cr
Revenue (TTM)
₹32 Cr
P/E Ratio
10.1
P/B Ratio
1.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
31.58
|
26.80
|
19.75
|
18.26
|
14.43
|
12.47
|
|||||
|
Other Income
|
0.63
|
0.22
|
0.12
|
0.12
|
0.14
|
0.31
|
|||||
|
Total Income
|
32.22
|
27.03
|
19.87
|
18.39
|
14.57
|
12.77
|
|||||
|
Interest Expense
|
0.47
|
0.89
|
0.82
|
0.68
|
0.66
|
0.75
|
|||||
|
Operating Expenses
|
20.70
|
22.14
|
18.22
|
16.88
|
13.23
|
11.48
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
10.86
|
3.82
|
0.66
|
0.64
|
0.53
|
0.38
|
|||||
|
Taxes
|
2.32
|
0.97
|
0.23
|
0.05
|
0.06
|
0.05
|
|||||
|
Profit after Tax
|
8.54
|
2.85
|
0.43
|
0.59
|
0.47
|
0.33
|
|||||
|
Minority Interest
|
-0.80
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
7.73
|
2.85
|
0.43
|
0.59
|
0.47
|
0.33
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
54.92
|
48.02
|
45.59
|
46.21
|
45.69
|
45.27
|
|||||
|
Minority Interest
|
-0.80
|
3.34
|
2.66
|
2.60
|
2.52
|
2.47
|
|||||
|
Non-Current Liabilities
|
4.58
|
5.45
|
5.60
|
3.47
|
4.24
|
3.50
|
|||||
|
Current Liabilities
|
12.52
|
10.09
|
6.40
|
7.27
|
6.84
|
7.62
|
|||||
|
Total Liabilities
|
76.60
|
67.31
|
60.96
|
60.39
|
60.06
|
59.62
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.99
|
-2.29
|
2.85
|
-0.48
|
2.85
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.18
|
0.17
|
-0.92
|
0.27
|
-0.68
|
|||||
|
Cash from Financing Activities
|
--
|
1.40
|
1.25
|
-2.76
|
0.94
|
-1.28
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
2.57
|
-0.87
|
-0.83
|
0.73
|
0.88
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
6.99
|
2.58
|
0.39
|
0.54
|
0.42
|
0.29
|
|||||
|
Cash EPS (₹)
|
6.99
|
2.74
|
0.54
|
0.70
|
0.56
|
0.45
|
|||||
|
Adjusted Book Value (₹)
|
49.14
|
43.40
|
41.21
|
41.77
|
41.30
|
40.92
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.89
|
-2.07
|
2.58
|
-0.43
|
2.57
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.33
|
-2.77
|
1.80
|
-1.07
|
1.36
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
8.14
|
2.70
|
2.41
|
2.17
|
2.09
|
|||||
|
ROE (%)
|
14.36
|
6.09
|
0.94
|
1.29
|
1.03
|
0.72
|
|||||
|
ROA (%)
|
11.86
|
4.48
|
0.72
|
1.00
|
0.79
|
0.55
|
|||||
|
EBIT Margin (%)
|
33.87
|
16.73
|
6.88
|
6.59
|
7.28
|
6.58
|
|||||
|
Net Margin (%)
|
26.50
|
10.54
|
2.17
|
3.23
|
3.22
|
2.55
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
11.30
|
3.04
|
4.24
|
4.30
|
3.96
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.58
|
35.69
|
8.15
|
26.52
|
15.79
|
-23.55
|
|||||
|
EBIT Growth (%)
|
46.11
|
230.00
|
12.94
|
14.56
|
28.10
|
-17.04
|
|||||
|
Net Profit Growth (%)
|
3.10
|
559.55
|
-27.29
|
26.64
|
44.05
|
76.50
|
|||||
|
EPS Growth (%)
|
62.76
|
559.54
|
-27.29
|
26.64
|
44.06
|
76.48
|
|||||
|
Book Value Growth (%)
|
--
|
5.33
|
-1.34
|
1.14
|
0.93
|
0.64
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
10.09
|
5.44
|
39.33
|
12.03
|
--
|
71.33
|
|||||
|
Price / Book Value
|
1.43
|
0.32
|
0.37
|
0.15
|
--
|
0.51
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
7.77
|
4.60
|
14.89
|
7.83
|
12.66
|
21.83
|
|||||
|
Close Price (₹)
|
91.44
|
14.01
|
15.36
|
6.46
|
--
|
21.00
|
|||||
|
High Price (₹)
|
263.70
|
31.00
|
17.39
|
27.60
|
--
|
21.20
|
|||||
|
Low Price (₹)
|
36.45
|
11.80
|
6.16
|
5.86
|
--
|
5.80
|
|||||
|
Market Cap (₹ Cr)
|
77.98
|
15.50
|
16.99
|
7.14
|
--
|
23.23
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.08
|
0.25
|
0.22
|
0.17
|
0.22
|
0.19
|
|||||
|
Short term debt to equity ratio
|
--
|
0.13
|
0.08
|
0.08
|
0.11
|
0.09
|
|||||
|
Current Ratio
|
2.73
|
2.58
|
3.13
|
2.31
|
2.31
|
2.08
|
|||||
|
Quick Ratio
|
1.83
|
2.15
|
2.93
|
2.18
|
2.16
|
1.95
|
|||||
|
Interest Coverage
|
24.00
|
5.30
|
1.80
|
1.94
|
1.81
|
1.51
|