PVR Inox Peer Comparison
NSE: PVRINOX | BSE: 532689
₹1,445.30
As on 28-Oct-2026IST
Market cap
₹13,887 Cr
Revenue (TTM)
₹7,154 Cr
P/E Ratio
23.1
P/B Ratio
2
Div. Yield
0 %
| PVR Inox | Quint Digital | Universal Arts | Tips | Den Networks | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
13,887 | 302 | 5 | 10,087 | 1,165 |
Revenue (₹ Cr) |
7,154 | 137 | -- | 425 | 967 |
Net Profit (₹ Cr) |
601.70 | 32.09 | 0.05 | 227.15 | 148.78 |
Net Margin (%) |
5.87 | 21.55 | 13.89 | 51.20 | 12.47 |
RoE (%) |
6.80 | -4.44 | 0.61 | 77.77 | 3.91 |
Price to Earnings |
23.07 | 11.17 | 110.58 | 44.41 | 7.79 |
Price-To-Book |
1.95 | 0.91 | 0.66 | 31.11 | 0.30 |
Income Statement (₹ Cr)
| PVR Inox | Quint Digital | Universal Arts | Tips | Den Networks | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,646.20 | 81.23 | 0.01 | 375.51 | 974.28 |
|
Total Income
|
6,842.20 | 99.12 | 0.51 | 394.29 | 1,330.36 |
|
Total Expenditure
|
4,563.30 | 89.70 | 0.21 | 99.72 | 1,029.71 |
|
EBITDA
|
2,082.90 | -8.47 | -0.20 | 275.80 | -55.43 |
|
Depreciation
|
1,270.40 | 5.97 | 0.00 | 2.50 | 91.26 |
|
EBIT
|
812.50 | -14.44 | -0.20 | 273.29 | -146.69 |
|
Interest
|
732.80 | 4.26 | 0.00 | 0.20 | 1.88 |
|
Other Income
|
196.00 | 17.90 | 0.50 | 18.78 | 356.08 |
|
Exceptional Items
|
-48.30 | 41.84 | -- | -- | -- |
|
Profit before Tax
|
226.90 | 39.85 | 0.30 | 291.87 | 208.12 |
|
Provision for Tax
|
50.80 | -1.70 | 0.15 | 75.13 | 42.49 |
|
Profit after Tax
|
176.10 | 41.55 | 0.15 | 216.75 | 165.63 |
Liabilities (₹ Cr)
| PVR Inox | Quint Digital | Universal Arts | Tips | Den Networks | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
7,378.70 | 325.47 | 7.20 | 259.95 | 3,784.81 |
|
Minority Interest
|
1.90 | 16.41 | -- | -- | 41.29 |
|
Non-Current Liabilities
|
5,363.20 | 110.97 | 0.15 | 4.29 | -89.04 |
|
Current Liabilities
|
2,352.00 | 85.34 | 0.02 | 96.94 | 424.35 |
|
Total Liabilities
|
15,612.30 | 538.19 | 7.37 | 362.03 | 4,283.32 |
Assets (₹ Cr)
| PVR Inox | Quint Digital | Universal Arts | Tips | Den Networks | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
13,981.70 | 433.22 | 0.25 | 58.92 | 614.70 |
|
Current Assets
|
1,112.20 | 104.97 | 7.12 | 302.26 | 3,546.70 |
|
Total Assets
|
15,612.30 | 538.19 | 7.37 | 362.03 | 4,283.32 |
|
Total Debt*
|
758.60 | 75.37 | 0.00 | 0.00 | 0.00 |
|
Net Current Assets
|
-1,239.80 | 19.63 | 7.10 | 205.32 | 3,122.36 |
|
Contingent Liabilities
|
255.50 | 0.11 | -- | 2.32 | 94.12 |
Cashflow (₹ Cr)
| PVR Inox | Quint Digital | Universal Arts | Tips | Den Networks | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,160.30 | -14.32 | 0.32 | 196.99 | -16.59 |
|
Cash Flow from Investing Activities
|
-29.40 | 114.56 | -0.33 | -62.78 | 24.25 |
|
Cash from Financing Activities
|
-2,065.10 | -85.93 | -- | -167.85 | -3.43 |
|
Net Cash Inflow / Outflow
|
65.80 | 14.31 | -0.01 | -33.63 | 4.23 |
Ratios
Profitability Ratios
| PVR Inox | Quint Digital | Universal Arts | Tips | Den Networks | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.51 | 11.86 | 4.21 | 124.42 | 5.67 |
|
ROE (%)
|
2.45 | 16.98 | 2.12 | 92.33 | 4.47 |
|
ROA (%)
|
1.14 | 9.35 | 2.09 | 61.92 | 4.03 |
|
EBIT Margin (%)
|
34.29 | 11.60 | 5,370.48 | 78.45 | 30.86 |
|
Net Margin (%)
|
2.57 | 41.92 | 29.58 | 54.97 | 12.45 |
|
Cash Profit Margin (%)
|
21.76 | 58.50 | 2,709.29 | 58.39 | 26.37 |
Growth Ratios
| PVR Inox | Quint Digital | Universal Arts | Tips | Den Networks | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.60 | 155.33 | -99.58 | 20.87 | -3.10 |
|
EBIT Growth (%)
|
31.87 | -38.44 | -16.61 | 30.53 | -15.60 |
|
Net Profit Growth (%)
|
166.50 | 224.80 | -58.13 | 30.13 | -15.81 |
|
EPS Growth (%)
|
219.49 | 225.11 | -58.13 | 30.13 | -17.14 |
|
Book Value Growth (%)
|
4.68 | 73.82 | 2.07 | 24.06 | 4.57 |
Valuation Ratios
| PVR Inox | Quint Digital | Universal Arts | Tips | Den Networks | |
|---|---|---|---|---|---|
|
Price / Earnings
|
27.00 | 3.86 | 35.59 | 29.20 | 6.61 |
|
Price / Book Value
|
1.23 | 0.51 | 0.75 | 24.35 | 0.29 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 2.63 | 0.00 |
|
EV/EBITDA
|
4.03 | 23.03 | 17.73 | 21.46 | -6.79 |
|
Market Cap (₹ Cr)
|
9,022.22 | 157.63 | 5.36 | 6,328.97 | 1,096.07 |
Solvency Ratios
| PVR Inox | Quint Digital | Universal Arts | Tips | Den Networks | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.10 | 0.24 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.02 | 0.14 | -- | -- | -- |
|
Current Ratio
|
0.47 | 1.23 | 417.96 | 3.12 | 8.36 |
|
Quick Ratio
|
0.44 | 1.23 | 413.06 | 3.12 | 8.36 |
|
Interest Coverage
|
1.31 | 10.36 | 1,898.88 | 1,461.83 | 111.46 |
Operating Efficiency Ratios
| PVR Inox | Quint Digital | Universal Arts | Tips | Den Networks | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.02 | 31.61 | -- | 9.15 | 11.01 |
|
Asset Turnover
|
0.43 | 0.18 | 0.00 | 1.07 | 0.24 |
|
Receivable days
|
14.01 | 68.77 | 0.00 | 30.05 | 48.28 |
|
Inventory Days
|
4.21 | 0.00 | 5,432.71 | 0.00 | 0.00 |
|
Payable days
|
466.84 | -- | -- | -- | 0.00 |
|
Cash Conversion Cycle
|
-448.62 | -- | -- | -- | 48.28 |