PVR Inox Peer Comparison

NSE: PVRINOX | BSE: 532689

₹1,231.40

₹16.10 (1.32%)

As on 05-Oct-2026IST

Market cap

₹12,082 Cr

Revenue (TTM)

₹6,872 Cr

P/E Ratio

27.2

P/B Ratio

1.6

Div. Yield

0 %

Edit

	PVR Inox	Entertainment Net	Quint Digital	Mukta Arts	Esha Media
Market cap (₹ Cr)	12,082	437	308	124	33
Revenue (₹ Cr)	6,872	562	108	178	2
Net Profit (₹ Cr)	444.00	-8.14	35.33	-7.85	0.23
Net Margin (%)	3.87	-1.37	28.89	-4.07	10.07
RoE (%)	4.76	-0.88	-3.79	--	--
Price to Earnings	27.17	--	9.54	--	144.88
Price-To-Book	1.63	0.58	1.00	-1.93	-3.32

Income Statement (₹ Cr)

	PVR Inox	Entertainment Net	Quint Digital	Mukta Arts	Esha Media
Operating Revenue	6,872.30	561.92	108.04	177.76	2.27
Total Income	7,050.70	595.10	122.31	192.76	2.29
Total Expenditure	4,658.00	515.50	115.66	166.04	5.59
EBITDA	2,214.30	46.42	-7.62	11.72	-3.32
Depreciation	1,278.90	85.85	8.60	17.40	0.19
EBIT	935.40	-39.44	-16.22	-5.68	-3.51
Interest	706.70	14.36	6.55	12.80	0.34
Other Income	178.40	33.19	14.27	15.00	0.02
Exceptional Items	-48.70	-9.70	41.84	-3.49	4.06
Profit before Tax	358.40	-30.31	33.35	-6.97	0.23
Provision for Tax	85.80	-22.17	-1.98	0.88	0.00
Profit after Tax	272.60	-8.14	35.33	-7.85	0.23

	PVR Inox	Entertainment Net	Quint Digital	Mukta Arts	Esha Media
Shareholder's Funds	7,378.70	757.97	325.47	-62.00	-10.44
Minority Interest	0.80	-0.14	-1.86	0.00	0.00
Non-Current Liabilities	5,881.60	156.76	110.98	175.76	0.31
Current Liabilities	2,352.00	290.79	85.05	122.14	11.44
Total Liabilities	15,612.30	1,210.85	538.19	243.28	1.31

	PVR Inox	Entertainment Net	Quint Digital	Mukta Arts	Esha Media
Non-Current Assets	9,292.40	468.23	356.11	90.42	0.22
Current Assets	1,112.20	539.77	104.68	73.92	0.43
Total Assets	15,612.30	1,210.85	538.19	243.28	1.31
Total Debt*	758.60	0.00	75.37	62.51	6.13
Net Current Assets	-1,239.80	248.98	19.63	-48.22	-11.01
Contingent Liabilities	255.50	--	0.11	1.99	--

	PVR Inox	Entertainment Net	Quint Digital	Mukta Arts	Esha Media
Cash From Operating Activities	2,160.30	85.62	-14.32	21.51	-1.19
Cash Flow from Investing Activities	-29.40	-16.97	114.56	-2.79	-0.21
Cash from Financing Activities	-2,065.10	-51.85	-85.93	-18.47	1.39
Net Cash Inflow / Outflow	65.80	16.80	14.31	0.25	0.00

	PVR Inox	Entertainment Net	Quint Digital	Mukta Arts	Esha Media
ROCE (%)	11.51	-2.19	11.86	26.61	0.00
ROE (%)	4.76	-0.88	-3.79	0.00	0.00
ROA (%)	1.71	-0.68	7.93	-3.23	17.41
EBIT Margin (%)	13.61	-7.02	-15.01	-3.20	-154.65
Net Margin (%)	3.87	-1.37	28.89	-4.07	10.07
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	PVR Inox	Entertainment Net	Quint Digital	Mukta Arts	Esha Media
Revenue Growth (%)	14.18	2.62	229.14	7.94	-11.05
EBIT Growth (%)	118.86	-684.62	13.35	61.14	-142.88
Net Profit Growth (%)	288.78	-167.06	1,174.51	52.79	105.27
EPS Growth (%)	340.61	-157.29	-1,349.35	162.79	12.63
Book Value Growth (%)	4.68	-2.36	73.82	-34.41	4.41

	PVR Inox	Entertainment Net	Quint Digital	Mukta Arts	Esha Media
Price / Earnings	35.04	-65.48	-32.56	12.28	-7.75
Price / Book Value	1.63	0.58	1.00	-1.93	-3.32
Dividend Yield (%)	0.00	2.18	0.00	0.00	0.00
EV/EBITDA	5.53	3.44	-41.10	14.71	-11.89
Market Cap (₹ Cr)	9,022.22	476.21	157.63	85.82	17.61

	PVR Inox	Entertainment Net	Quint Digital	Mukta Arts	Esha Media
Debt to Equity	0.06	0.00	0.08	-0.90	0.00
Short term debt to equity ratio	--	--	0.14	-0.07	-0.59
Current Ratio	0.47	1.86	1.23	0.61	0.04
Quick Ratio	0.44	1.86	1.23	0.60	0.04
Interest Coverage	1.51	-1.11	6.09	0.46	1.69

	PVR Inox	Entertainment Net	Quint Digital	Mukta Arts	Esha Media
Debtors to sales (%)	3.89	31.77	23.77	4.30	10.08
Asset Turnover	0.43	0.47	0.24	0.73	1.71
Receivable days	14.01	111.84	68.77	40.64	29.24
Inventory Days	4.21	0.00	0.00	2.58	0.00
Payable days	466.84	--	--	2,348.12	--
Cash Conversion Cycle	-448.62	--	--	-2,304.89	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.