PVR Inox Peer Comparison
NSE: PVRINOX | BSE: 532689
₹1,220.90
As on 28-Aug-2026IST
Market cap
₹11,992 Cr
Revenue (TTM)
₹6,872 Cr
P/E Ratio
27
P/B Ratio
1.6
Div. Yield
0 %
| PVR Inox | Entertainment Net | Quint Digital | Mukta Arts | Esha Media | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
11,992 | 499 | 194 | 128 | 40 |
Revenue (₹ Cr) |
6,872 | 562 | 108 | 178 | 2 |
Net Profit (₹ Cr) |
444.00 | -8.14 | 35.33 | -7.85 | 0.23 |
Net Margin (%) |
3.87 | -1.37 | 28.89 | -4.07 | 10.07 |
RoE (%) |
4.76 | -0.88 | -3.79 | -- | -- |
Price to Earnings |
26.97 | -- | 6.01 | -- | 172.29 |
Price-To-Book |
1.62 | 0.66 | 0.63 | -2.13 | -4.15 |
Income Statement (₹ Cr)
| PVR Inox | Entertainment Net | Quint Digital | Mukta Arts | Esha Media | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,646.20 | 544.15 | 81.23 | 166.72 | 2.32 |
|
Total Income
|
6,842.20 | 582.17 | 99.12 | 179.87 | 2.34 |
|
Total Expenditure
|
4,563.30 | 465.59 | 89.70 | 162.29 | 5.54 |
|
EBITDA
|
2,082.90 | 78.55 | -8.47 | 4.43 | -3.22 |
|
Depreciation
|
1,270.40 | 83.41 | 5.97 | 18.92 | 0.19 |
|
EBIT
|
812.50 | -4.86 | -14.44 | -14.49 | -3.41 |
|
Interest
|
732.80 | 14.14 | 4.26 | 13.68 | 0.19 |
|
Other Income
|
196.00 | 38.02 | 17.90 | 13.15 | 0.02 |
|
Exceptional Items
|
-48.30 | -- | 41.84 | -- | 4.06 |
|
Profit before Tax
|
226.90 | 19.02 | 39.85 | -15.03 | 0.48 |
|
Provision for Tax
|
50.80 | 7.07 | -1.70 | 2.28 | 2.60 |
|
Profit after Tax
|
176.10 | 11.95 | 41.55 | -17.31 | 0.48 |
Liabilities (₹ Cr)
| PVR Inox | Entertainment Net | Quint Digital | Mukta Arts | Esha Media | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
7,378.70 | 776.30 | 325.47 | -46.13 | -10.44 |
|
Minority Interest
|
1.90 | 1.07 | 16.41 | 7.07 | -- |
|
Non-Current Liabilities
|
5,363.20 | 156.86 | 110.97 | 174.49 | 0.31 |
|
Current Liabilities
|
2,352.00 | 254.02 | 85.34 | 105.22 | 11.44 |
|
Total Liabilities
|
15,612.30 | 1,220.47 | 538.19 | 242.41 | 1.31 |
Assets (₹ Cr)
| PVR Inox | Entertainment Net | Quint Digital | Mukta Arts | Esha Media | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
13,981.70 | 657.98 | 433.22 | 181.63 | 0.87 |
|
Current Assets
|
1,112.20 | 530.27 | 104.97 | 59.02 | 0.43 |
|
Total Assets
|
15,612.30 | 1,220.47 | 538.19 | 242.41 | 1.31 |
|
Total Debt*
|
758.60 | 0.00 | 75.37 | 66.92 | 6.13 |
|
Net Current Assets
|
-1,239.80 | 276.24 | 19.63 | -46.20 | -11.01 |
|
Contingent Liabilities
|
255.50 | 64.60 | 0.11 | 1.99 | -- |
Cashflow (₹ Cr)
| PVR Inox | Entertainment Net | Quint Digital | Mukta Arts | Esha Media | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,160.30 | 25.54 | -14.32 | 23.49 | -1.19 |
|
Cash Flow from Investing Activities
|
-29.40 | -30.41 | 114.56 | -2.79 | -0.21 |
|
Cash from Financing Activities
|
-2,065.10 | -46.97 | -85.93 | -21.07 | 1.39 |
|
Net Cash Inflow / Outflow
|
65.80 | -51.84 | 14.31 | -0.37 | 0.00 |
Ratios
Profitability Ratios
| PVR Inox | Entertainment Net | Quint Digital | Mukta Arts | Esha Media | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.51 | 4.29 | 11.86 | -3.97 | 0.00 |
|
ROE (%)
|
2.45 | 1.54 | 16.98 | 0.00 | 0.00 |
|
ROA (%)
|
1.14 | 0.98 | 9.35 | -7.50 | 35.92 |
|
EBIT Margin (%)
|
34.29 | 21.42 | 11.60 | 10.54 | -137.72 |
|
Net Margin (%)
|
2.57 | 2.05 | 41.92 | -9.62 | 20.32 |
|
Cash Profit Margin (%)
|
21.76 | 17.53 | 58.50 | 0.96 | 28.90 |
Growth Ratios
| PVR Inox | Entertainment Net | Quint Digital | Mukta Arts | Esha Media | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.60 | 1.06 | 155.33 | -14.30 | -26.56 |
|
EBIT Growth (%)
|
31.87 | -12.72 | -38.44 | -37.84 | -467.06 |
|
Net Profit Growth (%)
|
166.50 | -63.76 | 224.80 | -159.96 | 113.13 |
|
EPS Growth (%)
|
219.49 | -64.49 | 225.11 | -159.96 | 113.13 |
|
Book Value Growth (%)
|
4.68 | 0.65 | 73.82 | -66.59 | 4.41 |
Valuation Ratios
| PVR Inox | Entertainment Net | Quint Digital | Mukta Arts | Esha Media | |
|---|---|---|---|---|---|
|
Price / Earnings
|
27.00 | 51.60 | 3.86 | 0.00 | 36.98 |
|
Price / Book Value
|
1.23 | 0.77 | 0.51 | -3.10 | -1.69 |
|
Dividend Yield (%)
|
0.00 | 1.60 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
4.03 | 4.84 | 23.03 | 11.54 | -7.40 |
|
Market Cap (₹ Cr)
|
9,022.22 | 595.19 | 157.63 | 143.05 | 17.61 |
Solvency Ratios
| PVR Inox | Entertainment Net | Quint Digital | Mukta Arts | Esha Media | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.10 | 0.00 | 0.24 | -1.45 | -0.59 |
|
Short term debt to equity ratio
|
0.02 | -- | 0.14 | -0.14 | -0.59 |
|
Current Ratio
|
0.47 | 2.09 | 1.23 | 0.56 | 0.04 |
|
Quick Ratio
|
0.44 | 2.09 | 1.23 | 0.55 | 0.04 |
|
Interest Coverage
|
1.31 | 2.34 | 10.36 | -0.10 | 3.53 |
Operating Efficiency Ratios
| PVR Inox | Entertainment Net | Quint Digital | Mukta Arts | Esha Media | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.02 | 30.84 | 31.61 | 10.59 | 9.85 |
|
Asset Turnover
|
0.43 | 0.45 | 0.18 | 0.72 | 1.75 |
|
Receivable days
|
14.01 | 117.44 | 68.77 | 28.05 | 29.24 |
|
Inventory Days
|
4.21 | 0.00 | 0.00 | 2.73 | 0.00 |
|
Payable days
|
466.84 | -- | -- | 2,259.06 | -- |
|
Cash Conversion Cycle
|
-448.62 | -- | -- | -2,228.28 | -- |