Market cap
₹0 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
1.15
|
--
|
--
|
--
|
0.00
|
--
|
|||||
|
Total Expenditure
|
1.19
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
|||||
|
EBITDA
|
-1.19
|
-0.05
|
-0.05
|
-0.05
|
-0.05
|
-0.05
|
|||||
|
Depreciation
|
--
|
--
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
EBIT
|
-1.19
|
-0.05
|
-0.05
|
-0.05
|
-0.05
|
-0.06
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Other Income
|
1.15
|
--
|
--
|
--
|
0.00
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.04
|
-0.05
|
-0.05
|
-0.05
|
-0.05
|
-0.06
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.04
|
-0.05
|
-0.05
|
-0.05
|
-0.05
|
-0.06
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-5.53
|
-5.49
|
-5.43
|
-5.38
|
-5.33
|
-5.28
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
12.16
|
13.53
|
13.47
|
13.43
|
13.38
|
13.33
|
|||||
|
Current Liabilities
|
0.26
|
0.09
|
0.09
|
0.09
|
0.09
|
0.10
|
|||||
|
Total Liabilities
|
6.88
|
8.13
|
8.13
|
8.14
|
8.14
|
8.15
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
7.54
|
7.54
|
7.55
|
0.54
|
0.54
|
|||||
|
Current Assets
|
--
|
0.59
|
0.59
|
0.59
|
7.61
|
7.61
|
|||||
|
Total Assets
|
6.88
|
8.13
|
8.13
|
8.14
|
8.14
|
8.15
|
|||||
|
Total Debt*
|
--
|
10.12
|
10.10
|
10.09
|
10.08
|
10.07
|
|||||
|
Net Current Assets
|
-0.26
|
0.50
|
0.50
|
0.50
|
7.51
|
7.51
|
|||||
|
Contingent Liabilities
|
--
|
2.56
|
2.56
|
2.56
|
2.56
|
2.56
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.12
|
-0.16
|
-0.15
|
-0.15
|
-0.14
|
-0.17
|
|||||
|
Cash EPS (₹)
|
--
|
-0.16
|
-0.13
|
-0.14
|
-0.12
|
-0.14
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-15.68
|
-15.52
|
-15.37
|
-15.22
|
-15.08
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-1.17
|
-1.10
|
-1.14
|
-1.02
|
-1.23
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-0.57
|
-0.67
|
-0.63
|
-0.66
|
-0.60
|
-0.73
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-3.76
|
--
|
--
|
--
|
-1,645.74
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-2,100.00
|
-5.68
|
4.46
|
-4.53
|
12.81
|
-3.64
|
|||||
|
Net Profit Growth (%)
|
20.37
|
-5.68
|
4.46
|
-10.88
|
18.05
|
-3.68
|
|||||
|
EPS Growth (%)
|
20.41
|
-5.70
|
4.47
|
-10.85
|
18.02
|
-3.66
|
|||||
|
Book Value Growth (%)
|
--
|
-1.00
|
-0.96
|
-1.01
|
-0.92
|
-1.14
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.06
|
-0.05
|
-0.04
|
-0.03
|
-0.02
|
-0.01
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-205.46
|
-190.40
|
-221.27
|
-212.63
|
-233.57
|
-211.98
|
|||||
|
Close Price (₹)
|
--
|
0.75
|
0.58
|
0.46
|
0.34
|
0.21
|
|||||
|
High Price (₹)
|
--
|
0.75
|
0.58
|
0.46
|
0.34
|
0.21
|
|||||
|
Low Price (₹)
|
--
|
0.58
|
0.46
|
0.33
|
0.21
|
0.19
|
|||||
|
Market Cap (₹ Cr)
|
0.35
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-1.74
|
-1.84
|
-1.86
|
-1.88
|
-1.89
|
-1.91
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
--
|
6.39
|
6.39
|
6.32
|
80.98
|
79.78
|
|||||
|
Quick Ratio
|
--
|
0.02
|
0.02
|
0.02
|
74.71
|
73.60
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
-329.18
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|