Market cap
₹18 Cr
Revenue (TTM)
₹8 Cr
P/E Ratio
--
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
7.85
|
5.26
|
5.72
|
10.99
|
1.44
|
13.43
|
|||||
|
Other Income
|
0.36
|
0.36
|
0.01
|
0.00
|
0.00
|
--
|
|||||
|
Total Income
|
8.22
|
5.62
|
5.72
|
10.99
|
1.45
|
13.43
|
|||||
|
Interest Expense
|
0.08
|
0.07
|
0.06
|
0.04
|
0.11
|
0.75
|
|||||
|
Operating Expenses
|
10.34
|
9.36
|
8.28
|
3.48
|
5.29
|
0.91
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-2.29
|
-3.87
|
-2.71
|
7.42
|
-3.97
|
11.76
|
|||||
|
Taxes
|
-0.48
|
-0.33
|
-1.69
|
2.26
|
0.03
|
1.06
|
|||||
|
Profit after Tax
|
-1.81
|
-3.54
|
-1.02
|
5.16
|
-4.00
|
10.70
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-1.81
|
-3.54
|
-1.02
|
5.16
|
-4.00
|
10.70
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
18.58
|
18.58
|
22.13
|
23.14
|
17.98
|
21.98
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.18
|
0.13
|
1.48
|
2.41
|
--
|
--
|
|||||
|
Current Liabilities
|
0.35
|
0.28
|
0.08
|
0.37
|
0.39
|
1.33
|
|||||
|
Total Liabilities
|
19.12
|
19.12
|
23.69
|
25.92
|
18.37
|
23.31
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.65
|
1.05
|
2.67
|
-3.87
|
12.53
|
|||||
|
Cash Flow from Investing Activities
|
--
|
1.45
|
-2.08
|
-2.03
|
3.47
|
-10.69
|
|||||
|
Cash from Financing Activities
|
--
|
-0.77
|
0.71
|
-0.34
|
0.27
|
-1.73
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.03
|
-0.32
|
0.30
|
-0.13
|
0.11
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-2.78
|
-5.45
|
-1.57
|
7.94
|
-6.16
|
16.47
|
|||||
|
Cash EPS (₹)
|
--
|
-5.35
|
-1.43
|
8.03
|
-6.14
|
16.47
|
|||||
|
Adjusted Book Value (₹)
|
--
|
28.59
|
34.04
|
35.60
|
27.66
|
33.82
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.00
|
1.61
|
4.10
|
-5.95
|
19.28
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-7.37
|
-1.58
|
8.81
|
-6.50
|
19.25
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-18.36
|
-11.48
|
35.98
|
-19.15
|
71.39
|
|||||
|
ROE (%)
|
-8.22
|
-17.41
|
-4.50
|
25.10
|
-20.02
|
64.36
|
|||||
|
ROA (%)
|
-8.44
|
-16.61
|
-4.10
|
23.31
|
-19.20
|
58.04
|
|||||
|
EBIT Margin (%)
|
-32.74
|
-79.21
|
-46.33
|
67.80
|
-267.96
|
93.21
|
|||||
|
Net Margin (%)
|
-21.99
|
-63.00
|
-17.77
|
46.96
|
-276.70
|
79.72
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-66.03
|
-16.29
|
47.50
|
-276.63
|
79.75
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-17.79
|
-7.96
|
-47.95
|
662.02
|
-89.26
|
197.66
|
|||||
|
EBIT Growth (%)
|
36.04
|
-57.37
|
-135.56
|
292.82
|
-130.88
|
222.61
|
|||||
|
Net Profit Growth (%)
|
-18.16
|
-248.26
|
-119.71
|
228.99
|
-137.38
|
219.77
|
|||||
|
EPS Growth (%)
|
-1.06
|
-248.26
|
-119.71
|
228.99
|
-137.38
|
219.77
|
|||||
|
Book Value Growth (%)
|
--
|
-16.01
|
-4.40
|
28.70
|
-18.20
|
94.89
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
2.30
|
|||||
|
Price / Book Value
|
0.94
|
--
|
--
|
--
|
--
|
1.12
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-4.68
|
-1.72
|
-2.84
|
0.82
|
-1.76
|
1.95
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
37.85
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
37.85
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
18.05
|
|||||
|
Market Cap (₹ Cr)
|
17.55
|
--
|
--
|
--
|
--
|
24.60
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.04
|
0.00
|
0.02
|
0.00
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
0.02
|
0.00
|
|||||
|
Current Ratio
|
52.34
|
0.18
|
0.28
|
0.94
|
3.45
|
2.11
|
|||||
|
Quick Ratio
|
52.34
|
0.18
|
0.28
|
0.94
|
3.45
|
2.11
|
|||||
|
Interest Coverage
|
-29.08
|
-57.35
|
-42.77
|
202.56
|
-34.00
|
16.65
|