Market cap
₹132 Cr
Revenue (TTM)
₹84 Cr
P/E Ratio
55.4
P/B Ratio
1.3
Div. Yield
11 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
83.67
|
93.68
|
109.48
|
97.88
|
93.34
|
128.23
|
|||||
|
Total Income
|
90.63
|
100.58
|
113.31
|
103.22
|
96.47
|
131.91
|
|||||
|
Total Expenditure
|
79.87
|
84.35
|
93.95
|
83.11
|
79.46
|
101.97
|
|||||
|
EBITDA
|
3.80
|
9.33
|
15.53
|
14.77
|
13.88
|
26.26
|
|||||
|
Depreciation
|
5.72
|
5.64
|
5.92
|
5.15
|
5.46
|
4.74
|
|||||
|
EBIT
|
-1.91
|
3.69
|
9.61
|
9.62
|
8.42
|
21.52
|
|||||
|
Interest
|
2.24
|
2.41
|
2.46
|
2.29
|
1.93
|
1.96
|
|||||
|
Other Income
|
6.97
|
6.90
|
3.84
|
5.33
|
3.13
|
3.68
|
|||||
|
Exceptional Items
|
-0.54
|
-0.94
|
--
|
0.19
|
1.40
|
0.17
|
|||||
|
Profit before Tax
|
2.27
|
7.24
|
10.98
|
12.86
|
11.02
|
23.41
|
|||||
|
Provision for Tax
|
-0.12
|
1.26
|
1.47
|
2.62
|
1.58
|
5.65
|
|||||
|
Profit after Tax
|
2.39
|
5.99
|
9.51
|
10.24
|
9.44
|
17.76
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
-0.01
|
-1.21
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
2.39
|
5.99
|
9.51
|
10.24
|
9.43
|
16.55
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
100.46
|
100.46
|
107.14
|
112.85
|
108.67
|
96.84
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
5.43
|
|||||
|
Non-Current Liabilities
|
15.40
|
15.40
|
7.03
|
5.64
|
5.15
|
7.40
|
|||||
|
Current Liabilities
|
14.05
|
14.05
|
14.91
|
10.95
|
15.80
|
14.52
|
|||||
|
Total Liabilities
|
129.91
|
129.91
|
129.08
|
129.44
|
129.63
|
124.19
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
43.02
|
60.69
|
61.15
|
53.85
|
57.60
|
47.58
|
|||||
|
Current Assets
|
69.22
|
69.21
|
67.93
|
75.59
|
72.02
|
76.61
|
|||||
|
Total Assets
|
129.91
|
129.91
|
129.08
|
129.44
|
129.63
|
124.19
|
|||||
|
Total Debt*
|
--
|
3.55
|
4.77
|
3.54
|
7.22
|
1.83
|
|||||
|
Net Current Assets
|
55.17
|
55.17
|
53.02
|
64.64
|
56.22
|
62.09
|
|||||
|
Contingent Liabilities
|
--
|
0.34
|
0.39
|
0.44
|
13.87
|
13.00
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
18.47
|
5.27
|
10.81
|
18.67
|
24.59
|
|||||
|
Cash Flow from Investing Activities
|
--
|
6.47
|
1.29
|
6.79
|
-13.04
|
-0.57
|
|||||
|
Cash from Financing Activities
|
--
|
-20.67
|
-18.81
|
-12.26
|
-4.74
|
-12.35
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
4.27
|
-12.26
|
5.34
|
0.89
|
11.66
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
8.17
|
18.12
|
28.77
|
30.97
|
28.54
|
50.09
|
|||||
|
Cash EPS (₹)
|
7.23
|
35.19
|
46.69
|
46.56
|
45.08
|
68.07
|
|||||
|
Adjusted Book Value (₹)
|
304.04
|
303.98
|
324.19
|
341.48
|
328.83
|
293.03
|
|||||
|
Dividend per Share (₹)
|
11.00
|
44.00
|
45.00
|
10.00
|
15.00
|
15.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
55.89
|
15.93
|
32.70
|
56.50
|
74.39
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
55.39
|
12.40
|
22.17
|
18.60
|
53.68
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
8.94
|
11.78
|
13.04
|
12.07
|
26.69
|
|||||
|
ROE (%)
|
2.56
|
5.77
|
8.64
|
9.24
|
9.19
|
19.55
|
|||||
|
ROA (%)
|
1.85
|
4.62
|
7.36
|
7.90
|
7.44
|
14.90
|
|||||
|
EBIT Margin (%)
|
-2.29
|
3.94
|
8.78
|
9.83
|
9.02
|
16.78
|
|||||
|
Net Margin (%)
|
2.64
|
5.95
|
8.39
|
9.92
|
9.78
|
13.46
|
|||||
|
Cash Profit Margin (%)
|
--
|
12.42
|
14.09
|
15.72
|
15.96
|
17.54
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-25.26
|
-14.43
|
11.84
|
4.86
|
-27.21
|
28.81
|
|||||
|
EBIT Growth (%)
|
-116.92
|
-61.59
|
-0.15
|
14.26
|
-60.87
|
21.68
|
|||||
|
Net Profit Growth (%)
|
-74.15
|
-37.03
|
-7.11
|
8.44
|
-46.85
|
12.94
|
|||||
|
EPS Growth (%)
|
-76.45
|
-37.03
|
-7.11
|
8.52
|
-43.02
|
19.02
|
|||||
|
Book Value Growth (%)
|
--
|
-6.24
|
-5.06
|
3.85
|
12.21
|
14.19
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
55.36
|
22.88
|
14.75
|
12.91
|
11.31
|
6.92
|
|||||
|
Price / Book Value
|
1.32
|
1.36
|
1.31
|
1.17
|
0.98
|
1.18
|
|||||
|
Dividend Yield (%)
|
11.00
|
10.61
|
10.60
|
2.50
|
4.65
|
4.33
|
|||||
|
EV/EBITDA
|
10.21
|
7.07
|
6.39
|
5.07
|
5.03
|
2.97
|
|||||
|
Close Price (₹)
|
357.70
|
414.60
|
424.40
|
399.70
|
322.90
|
346.65
|
|||||
|
High Price (₹)
|
685.00
|
685.00
|
645.00
|
563.00
|
492.95
|
567.00
|
|||||
|
Low Price (₹)
|
355.00
|
380.00
|
360.00
|
318.05
|
290.55
|
300.55
|
|||||
|
Market Cap (₹ Cr)
|
132.19
|
137.02
|
140.26
|
132.09
|
106.71
|
114.56
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.02
|
0.04
|
0.04
|
0.03
|
0.07
|
0.02
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
0.01
|
0.00
|
0.05
|
--
|
|||||
|
Current Ratio
|
4.93
|
4.93
|
4.56
|
6.90
|
4.56
|
5.27
|
|||||
|
Quick Ratio
|
3.29
|
3.29
|
2.81
|
4.69
|
3.20
|
3.75
|
|||||
|
Interest Coverage
|
2.01
|
4.01
|
5.46
|
6.61
|
6.72
|
12.94
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.28
|
9.18
|
10.07
|
7.16
|
11.73
|
12.22
|
|||||
|
Asset Turnover
|
0.65
|
0.72
|
0.85
|
0.76
|
0.74
|
1.08
|
|||||
|
Receivable days
|
--
|
38.24
|
30.05
|
33.47
|
52.05
|
45.31
|
|||||
|
Inventory Days
|
--
|
95.36
|
83.61
|
85.09
|
85.37
|
64.05
|
|||||
|
Payable days
|
--
|
49.18
|
39.50
|
35.85
|
41.82
|
30.35
|
|||||
|
Cash Conversion Cycle
|
--
|
84.41
|
74.16
|
82.71
|
95.60
|
79.02
|