Popular Estate Peer Comparison

BSE: 531870

₹14.56

₹-0.75 (-4.90%)

As on 01-Sep-2026IST

Market cap

₹20 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Popular Estate	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	20	24,080	22,991	23,311	21,404
Revenue (₹ Cr)	--	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	-0.32	1,128.57	765.12	954.14	601.20
Net Margin (%)	--	4.10	5.86	12.14	5.81
RoE (%)	-0.76	14.91	24.04	4.76	27.06
Price to Earnings	--	21.19	30.95	24.43	35.58
Price-To-Book	0.49	2.98	7.24	1.07	8.43

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Popular Estate	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	0.00	27,379.86	12,751.92	7,686.46	10,185.34
Total Income	0.00	27,545.58	13,051.30	7,862.07	10,349.71
Total Expenditure	0.32	25,103.14	12,095.48	3,504.07	9,127.83
EBITDA	-0.32	2,276.72	656.44	4,182.39	1,057.51
Depreciation	0.00	517.59	13.59	1,206.21	167.25
EBIT	-0.32	1,759.13	642.85	2,976.18	890.26
Interest	0.00	460.53	0.03	1,731.17	213.88
Other Income	0.00	165.72	299.38	175.61	164.37
Exceptional Items	0.00	36.58	80.16	-42.65	0.00
Profit before Tax	-0.32	1,500.90	1,022.36	1,377.98	840.75
Provision for Tax	0.00	372.33	257.23	423.83	239.55
Profit after Tax	-0.32	1,128.57	765.12	954.14	601.20

Liabilities (₹ Cr)

	Popular Estate	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	42.13	7,776.55	3,017.26	20,948.78	2,399.59
Minority Interest	0.00	7.92	-22.69	0.00	-0.03
Non-Current Liabilities	8.28	1,389.99	119.36	29,325.23	179.66
Current Liabilities	0.07	18,590.26	12,938.93	3,779.61	4,507.20
Total Liabilities	50.48	27,701.73	16,273.78	54,068.33	7,430.53

Assets (₹ Cr)

	Popular Estate	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	1.38	3,232.31	893.10	43,085.10	1,193.08
Current Assets	48.96	23,254.09	15,226.44	4,681.71	5,630.54
Total Assets	50.48	27,701.73	16,273.78	54,068.33	7,430.53
Total Debt*	8.28	3,306.96	0.00	18,024.88	963.12
Net Current Assets	48.89	4,663.83	2,287.51	902.10	1,123.34
Contingent Liabilities	22.17	255.42	3,557.02	183.82	875.25

Cashflow (₹ Cr)

	Popular Estate	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	-0.30	1,534.38	439.46	2,098.03	499.78
Cash Flow from Investing Activities	-0.01	-0.32	250.06	-909.58	-148.99
Cash from Financing Activities	0.31	-1,636.40	-200.81	-2,701.67	-242.51
Net Cash Inflow / Outflow	0.00	-102.34	488.71	-1,513.23	108.28

Ratios

Profitability Ratios

	Popular Estate	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	-0.58	18.95	41.74	7.72	33.53
ROE (%)	-0.76	14.91	24.04	4.76	27.06
ROA (%)	-0.64	4.24	5.12	1.77	8.85
EBIT Margin (%)	--	6.42	5.04	38.72	8.74
Net Margin (%)	--	4.10	5.86	12.14	5.81
Cash Profit Margin (%)	--	0.00	0.00	0.00	0.00

Growth Ratios

	Popular Estate	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	--	14.56	3.75	-2.20	8.70
EBIT Growth (%)	47.13	19.41	0.84	12.35	27.32
Net Profit Growth (%)	-11.42	61.94	30.72	-85.60	46.72
EPS Growth (%)	-124.05	54.09	7.48	-0.36	46.84
Book Value Growth (%)	-0.69	19.39	21.71	5.66	30.88

Valuation Ratios

	Popular Estate	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	-63.31	21.92	33.62	14.02	35.58
Price / Book Value	0.49	2.98	7.24	1.07	8.43
Dividend Yield (%)	0.00	0.78	1.17	1.35	0.24
EV/EBITDA	-90.08	11.22	25.10	9.38	20.25
Market Cap (₹ Cr)	--	18,060.99	20,927.24	13,352.14	8,771.82

Solvency Ratios

	Popular Estate	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	0.20	0.08	0.00	0.85	0.04
Short term debt to equity ratio	--	0.23	--	0.03	0.34
Current Ratio	689.62	1.25	1.18	1.24	1.25
Quick Ratio	619.01	1.16	1.08	1.14	1.08
Interest Coverage	-2,575.63	4.26	32,980.19	1.80	4.93

Operating Efficiency Ratios

	Popular Estate	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	--	30.70	39.93	2.02	12.71
Asset Turnover	0.00	1.03	0.85	0.14	1.50
Receivable days	--	109.07	115.45	11.60	41.44
Inventory Days	--	21.55	30.70	16.84	25.30
Payable days	--	266.90	8,294.50	211.24	230.34
Cash Conversion Cycle	--	-136.28	-8,148.35	-182.80	-163.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly