Popular Estate Peer Comparison

BSE: 531870

₹14.67

₹-0.76 (-4.93%)

As on 25-Sep-2026IST

Market cap

₹21 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Popular Estate	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Market cap (₹ Cr)	21	23,755	22,289	21,604	21,378
Revenue (₹ Cr)	--	27,380	12,752	10,185	7,686
Net Profit (₹ Cr)	-0.32	1,128.57	765.12	601.20	954.14
Net Margin (%)	--	4.10	5.86	5.81	12.14
RoE (%)	-0.76	14.91	24.04	27.06	4.76
Price to Earnings	--	20.90	30.01	35.91	22.41
Price-To-Book	0.49	2.94	7.02	8.50	0.98

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Popular Estate	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Operating Revenue	0.00	27,379.86	12,751.92	10,185.34	7,686.46
Total Income	0.00	27,545.58	13,051.30	10,349.71	7,862.07
Total Expenditure	0.32	25,103.14	12,095.48	9,127.83	3,504.07
EBITDA	-0.32	2,276.72	656.44	1,057.51	4,182.39
Depreciation	0.00	517.59	13.59	167.25	1,206.21
EBIT	-0.32	1,759.13	642.85	890.26	2,976.18
Interest	0.00	460.53	0.03	213.88	1,731.17
Other Income	0.00	165.72	299.38	164.37	175.61
Exceptional Items	0.00	36.58	80.16	0.00	-42.65
Profit before Tax	-0.32	1,500.90	1,022.36	840.75	1,377.98
Provision for Tax	0.00	372.33	257.23	239.55	423.83
Profit after Tax	-0.32	1,128.57	765.12	601.20	954.14

Liabilities (₹ Cr)

	Popular Estate	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Shareholder's Funds	42.13	7,776.55	3,017.26	2,399.59	20,948.78
Minority Interest	0.00	7.92	-22.69	-0.03	0.00
Non-Current Liabilities	8.28	1,389.99	119.36	179.66	29,325.23
Current Liabilities	0.07	18,590.26	12,938.93	4,507.20	3,779.61
Total Liabilities	50.48	27,701.73	16,273.78	7,430.53	54,068.33

Assets (₹ Cr)

	Popular Estate	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Non-Current Assets	1.38	3,232.31	893.10	1,193.08	43,085.10
Current Assets	48.96	23,254.09	15,226.44	5,630.54	4,681.71
Total Assets	50.48	27,701.73	16,273.78	7,430.53	54,068.33
Total Debt*	8.28	3,306.96	0.00	963.12	18,024.88
Net Current Assets	48.89	4,663.83	2,287.51	1,123.34	902.10
Contingent Liabilities	22.17	255.42	3,557.02	875.25	183.82

Cashflow (₹ Cr)

	Popular Estate	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Cash From Operating Activities	-0.30	1,534.38	439.46	499.78	2,098.03
Cash Flow from Investing Activities	-0.01	-0.32	250.06	-148.99	-909.58
Cash from Financing Activities	0.31	-1,636.40	-200.81	-242.51	-2,701.67
Net Cash Inflow / Outflow	0.00	-102.34	488.71	108.28	-1,513.23

Ratios

Profitability Ratios

	Popular Estate	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
ROCE (%)	-0.58	18.95	41.74	33.53	7.72
ROE (%)	-0.76	14.91	24.04	27.06	4.76
ROA (%)	-0.64	4.24	5.12	8.85	1.77
EBIT Margin (%)	--	6.42	5.04	8.74	38.72
Net Margin (%)	--	4.10	5.86	5.81	12.14
Cash Profit Margin (%)	--	0.00	0.00	0.00	0.00

Growth Ratios

	Popular Estate	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Revenue Growth (%)	--	14.56	3.75	8.70	-2.20
EBIT Growth (%)	47.13	19.41	0.84	27.32	12.35
Net Profit Growth (%)	-11.42	61.94	30.72	46.72	-85.60
EPS Growth (%)	-124.05	54.09	7.48	46.84	-0.36
Book Value Growth (%)	-0.69	19.39	21.71	30.88	5.66

Valuation Ratios

	Popular Estate	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Price / Earnings	-63.78	21.62	32.59	35.91	12.86
Price / Book Value	0.49	2.94	7.02	8.50	0.98
Dividend Yield (%)	0.00	0.79	1.21	0.24	1.47
EV/EBITDA	-90.57	11.08	24.03	20.44	8.92
Market Cap (₹ Cr)	--	18,060.99	20,927.24	8,771.82	13,352.14

Solvency Ratios

	Popular Estate	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Debt to Equity	0.20	0.08	0.00	0.04	0.85
Short term debt to equity ratio	--	0.23	--	0.34	0.03
Current Ratio	689.62	1.25	1.18	1.25	1.24
Quick Ratio	619.01	1.16	1.08	1.08	1.14
Interest Coverage	-2,575.63	4.26	32,980.19	4.93	1.80

Operating Efficiency Ratios

	Popular Estate	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Debtors to sales (%)	--	30.70	39.93	12.71	2.02
Asset Turnover	0.00	1.03	0.85	1.50	0.14
Receivable days	--	109.07	115.45	41.44	11.60
Inventory Days	--	21.55	30.70	25.30	16.84
Payable days	--	266.90	8,294.50	230.34	211.24
Cash Conversion Cycle	--	-136.28	-8,148.35	-163.60	-182.80

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly