Market cap
₹6 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
2.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
--
|
--
|
--
|
0.18
|
1.08
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
0.01
|
|||||
|
Total Income
|
--
|
--
|
--
|
--
|
0.18
|
1.09
|
|||||
|
Interest Expense
|
0.01
|
0.00
|
0.00
|
--
|
0.86
|
0.00
|
|||||
|
Operating Expenses
|
0.14
|
0.11
|
0.16
|
0.15
|
0.14
|
0.56
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.14
|
-0.11
|
-0.16
|
-0.15
|
-0.82
|
0.53
|
|||||
|
Taxes
|
--
|
0.00
|
0.00
|
-0.08
|
-0.08
|
0.14
|
|||||
|
Profit after Tax
|
-0.14
|
-0.11
|
-0.16
|
-0.07
|
-0.75
|
0.39
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.14
|
-0.11
|
-0.16
|
-0.07
|
-0.75
|
0.39
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.33
|
2.48
|
2.59
|
2.75
|
2.82
|
15.63
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.05
|
--
|
0.00
|
0.00
|
0.08
|
0.15
|
|||||
|
Current Liabilities
|
0.54
|
0.45
|
0.34
|
0.20
|
0.24
|
0.15
|
|||||
|
Total Liabilities
|
2.92
|
2.93
|
2.92
|
2.95
|
3.14
|
15.93
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.07
|
-0.09
|
-0.14
|
-13.10
|
-0.44
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
12.97
|
3.35
|
|||||
|
Cash from Financing Activities
|
--
|
0.07
|
0.06
|
-0.04
|
0.13
|
-3.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.03
|
-0.18
|
0.00
|
-0.09
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.11
|
-0.08
|
-0.12
|
-0.06
|
-0.55
|
0.29
|
|||||
|
Cash EPS (₹)
|
--
|
-0.08
|
-0.12
|
-0.06
|
-0.55
|
0.29
|
|||||
|
Adjusted Book Value (₹)
|
--
|
1.84
|
1.92
|
2.03
|
2.09
|
11.58
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.05
|
-0.07
|
-0.10
|
-9.71
|
-0.33
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.05
|
-0.07
|
-0.05
|
-0.70
|
0.48
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-3.95
|
-5.72
|
-5.18
|
0.41
|
3.11
|
|||||
|
ROE (%)
|
-6.01
|
-4.21
|
-6.05
|
-2.69
|
-8.08
|
2.51
|
|||||
|
ROA (%)
|
-4.85
|
-3.64
|
-5.49
|
-2.46
|
-7.82
|
2.26
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
21.52
|
47.78
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
-425.74
|
35.63
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
-425.74
|
36.06
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
-83.72
|
49.90
|
|||||
|
EBIT Growth (%)
|
-11.48
|
32.60
|
-6.26
|
-498.14
|
-92.67
|
1,574.87
|
|||||
|
Net Profit Growth (%)
|
-17.36
|
33.97
|
-115.35
|
89.96
|
-292.27
|
585.79
|
|||||
|
EPS Growth (%)
|
-17.30
|
33.97
|
-115.32
|
89.95
|
-292.24
|
585.92
|
|||||
|
Book Value Growth (%)
|
--
|
-4.12
|
-5.88
|
-2.65
|
-81.95
|
2.55
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
7.65
|
|||||
|
Price / Book Value
|
2.68
|
3.17
|
2.81
|
1.87
|
2.54
|
0.19
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-47.04
|
-74.84
|
-46.27
|
-34.36
|
186.47
|
5.14
|
|||||
|
Close Price (₹)
|
4.14
|
5.83
|
5.39
|
3.81
|
5.30
|
2.20
|
|||||
|
High Price (₹)
|
6.52
|
9.80
|
7.25
|
6.54
|
8.85
|
2.20
|
|||||
|
Low Price (₹)
|
3.70
|
5.03
|
2.63
|
2.89
|
1.06
|
0.46
|
|||||
|
Market Cap (₹ Cr)
|
6.16
|
--
|
--
|
--
|
7.15
|
2.97
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.09
|
0.06
|
0.03
|
0.05
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.09
|
0.06
|
0.03
|
0.05
|
--
|
|||||
|
Current Ratio
|
5.36
|
0.16
|
0.20
|
0.47
|
1.17
|
1.89
|
|||||
|
Quick Ratio
|
5.36
|
0.16
|
0.20
|
0.47
|
1.17
|
1.89
|
|||||
|
Interest Coverage
|
-22.67
|
-1,075.00
|
-99.69
|
--
|
0.04
|
7,090.26
|