Polychem Peer Comparison
NSE: POLYCHEM | BSE: 506605
₹1,852.10
As on 18-Sep-2026IST
Market cap
₹75 Cr
Revenue (TTM)
₹43 Cr
P/E Ratio
5.6
P/B Ratio
1.2
Div. Yield
1.1 %
| Polychem | Deepak Nitrite | Aether | Aarti | Fine Organic | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
75 | 21,931 | 21,621 | 17,792 | 15,958 |
Revenue (₹ Cr) |
43 | 8,575 | 1,224 | 9,013 | 2,472 |
Net Profit (₹ Cr) |
25.71 | 783.41 | 235.19 | 531.00 | 442.47 |
Net Margin (%) |
34.60 | 9.08 | 18.79 | 5.88 | 17.20 |
RoE (%) |
24.76 | 13.96 | 10.03 | 8.95 | 17.04 |
Price to Earnings |
5.63 | 28.00 | 91.93 | 33.51 | 36.43 |
Price-To-Book |
1.24 | 3.55 | 8.60 | 2.92 | 5.69 |
Income Statement (₹ Cr)
| Polychem | Deepak Nitrite | Aether | Aarti | Fine Organic | |
|---|---|---|---|---|---|
|
Operating Revenue
|
43.03 | 8,574.79 | 1,223.90 | 9,013.00 | 2,471.58 |
|
Total Income
|
74.32 | 8,624.11 | 1,251.61 | 9,023.00 | 2,572.69 |
|
Total Expenditure
|
41.00 | 7,243.44 | 839.85 | 7,681.00 | 1,936.26 |
|
EBITDA
|
2.03 | 1,331.35 | 384.05 | 1,332.00 | 535.32 |
|
Depreciation
|
0.85 | 237.05 | 73.63 | 484.00 | 58.44 |
|
EBIT
|
1.18 | 1,094.30 | 310.42 | 848.00 | 476.88 |
|
Interest
|
0.11 | 60.80 | 18.87 | 364.00 | 4.50 |
|
Other Income
|
31.29 | 49.32 | 27.71 | 10.00 | 101.11 |
|
Exceptional Items
|
0.00 | -12.84 | -6.34 | 8.00 | 0.00 |
|
Profit before Tax
|
32.35 | 1,069.98 | 312.91 | 502.00 | 573.49 |
|
Provision for Tax
|
6.64 | 286.57 | 77.72 | -29.00 | 131.02 |
|
Profit after Tax
|
25.71 | 783.41 | 235.19 | 531.00 | 442.47 |
Liabilities (₹ Cr)
| Polychem | Deepak Nitrite | Aether | Aarti | Fine Organic | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
59.88 | 5,836.83 | 2,455.89 | 5,955.00 | 2,664.52 |
|
Minority Interest
|
-12.41 | -0.15 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1.14 | 1,532.66 | 88.20 | 2,306.00 | 60.92 |
|
Current Liabilities
|
3.46 | 1,278.74 | 657.34 | 5,038.00 | 273.37 |
|
Total Liabilities
|
83.18 | 8,653.35 | 3,201.43 | 13,300.23 | 2,998.81 |
Assets (₹ Cr)
| Polychem | Deepak Nitrite | Aether | Aarti | Fine Organic | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
60.83 | 5,145.91 | 1,754.09 | 8,995.00 | 503.53 |
|
Current Assets
|
18.34 | 3,069.38 | 1,171.47 | 4,187.00 | 2,320.20 |
|
Total Assets
|
83.18 | 8,653.35 | 3,201.43 | 13,300.23 | 2,998.81 |
|
Total Debt*
|
0.00 | 1,527.82 | 441.66 | 4,921.00 | 44.80 |
|
Net Current Assets
|
14.88 | 1,790.64 | 514.14 | -851.00 | 2,046.82 |
|
Contingent Liabilities
|
0.28 | 0.53 | 18.84 | 603.03 | 8.86 |
Cashflow (₹ Cr)
| Polychem | Deepak Nitrite | Aether | Aarti | Fine Organic | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.89 | 538.95 | 142.38 | 780.80 | 429.60 |
|
Cash Flow from Investing Activities
|
0.32 | -668.65 | -619.38 | -1,142.10 | -409.19 |
|
Cash from Financing Activities
|
-1.18 | 193.35 | 243.86 | 744.64 | -0.22 |
|
Net Cash Inflow / Outflow
|
-1.75 | 63.65 | -233.14 | 383.34 | 20.20 |
Ratios
Profitability Ratios
| Polychem | Deepak Nitrite | Aether | Aarti | Fine Organic | |
|---|---|---|---|---|---|
|
ROCE (%)
|
70.76 | 11.58 | 11.65 | 6.95 | 21.86 |
|
ROE (%)
|
24.76 | 13.96 | 10.03 | 8.95 | 17.04 |
|
ROA (%)
|
37.36 | 9.55 | 8.05 | 4.35 | 16.06 |
|
EBIT Margin (%)
|
2.73 | 12.76 | 25.36 | 9.41 | 19.29 |
|
Net Margin (%)
|
34.60 | 9.08 | 18.79 | 5.88 | 17.20 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Polychem | Deepak Nitrite | Aether | Aarti | Fine Organic | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.59 | 7.12 | 33.72 | 27.03 | 7.10 |
|
EBIT Growth (%)
|
-59.74 | 41.57 | 34.90 | 85.15 | 7.32 |
|
Net Profit Growth (%)
|
270.48 | 29.05 | 34.01 | 124.05 | 6.52 |
|
EPS Growth (%)
|
182.52 | 30.59 | 30.29 | 123.11 | 7.07 |
|
Book Value Growth (%)
|
34.84 | 8.32 | 10.33 | 6.17 | 16.09 |
Valuation Ratios
| Polychem | Deepak Nitrite | Aether | Aarti | Fine Organic | |
|---|---|---|---|---|---|
|
Price / Earnings
|
5.62 | 27.67 | 90.07 | 34.07 | 36.43 |
|
Price / Book Value
|
1.24 | 3.55 | 8.60 | 2.92 | 5.69 |
|
Dividend Yield (%)
|
1.08 | 0.47 | 0.00 | 0.20 | 0.21 |
|
EV/EBITDA
|
35.61 | 17.27 | 57.43 | 16.59 | 27.19 |
|
Market Cap (₹ Cr)
|
79.18 | 17,560.56 | 14,525.20 | 14,462.56 | 12,102.95 |
Solvency Ratios
| Polychem | Deepak Nitrite | Aether | Aarti | Fine Organic | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.19 | 0.00 | 0.37 | 0.02 |
|
Short term debt to equity ratio
|
-- | 0.06 | 0.18 | 0.42 | -- |
|
Current Ratio
|
5.30 | 2.40 | 1.78 | 0.83 | 8.49 |
|
Quick Ratio
|
3.29 | 1.73 | 0.96 | 0.49 | 7.02 |
|
Interest Coverage
|
289.88 | 18.60 | 17.58 | 2.38 | 128.53 |
Operating Efficiency Ratios
| Polychem | Deepak Nitrite | Aether | Aarti | Fine Organic | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.22 | 17.56 | 31.87 | 15.57 | 14.21 |
|
Asset Turnover
|
0.63 | 1.05 | 0.42 | 0.74 | 0.90 |
|
Receivable days
|
56.91 | 63.85 | 106.76 | 44.15 | 52.55 |
|
Inventory Days
|
61.80 | 41.09 | 146.98 | 64.26 | 58.75 |
|
Payable days
|
4.78 | 35.00 | 103.88 | 114.44 | 43.77 |
|
Cash Conversion Cycle
|
113.94 | 69.94 | 149.86 | -6.03 | 67.52 |