Cropster Agro Financials

BSE: 523105

₹3.73

₹-0.19 (-4.85%)

As on 28-Aug-2026 14:03IST

Market cap

₹313 Cr

Revenue (TTM)

₹179 Cr

P/E Ratio

20.7

P/B Ratio

2.5

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Operating Revenue	178.82	194.30	60.71	--	--	--
Total Income	178.87	194.63	60.81	--	--	--
Total Expenditure	163.33	181.20	49.70	0.11	0.07	0.07
EBITDA	15.49	13.10	11.01	-0.11	-0.07	-0.07
Depreciation	0.00	0.00	0.00	--	--	--
EBIT	15.49	13.09	11.01	-0.11	-0.07	-0.07
Interest	0.00	0.00	0.00	0.01	0.00	0.00
Other Income	0.05	0.33	0.10	--	--	--
Exceptional Items	--	--	--	--	--	--
Profit before Tax	15.53	13.42	11.11	-0.12	-0.07	-0.07
Provision for Tax	0.39	0.43	0.46	--	--	--
Profit after Tax	15.14	12.99	10.64	-0.12	-0.07	-0.07

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Shareholder's Funds	121.71	107.93	58.55	-0.56	-0.45	-0.37
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	--	0.45	0.05	0.04	0.44	--
Current Liabilities	32.31	3.10	4.82	0.60	0.01	0.38
Total Liabilities	154.02	111.48	63.42	0.07	0.00	0.00

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Non-Current Assets	0.03	19.35	0.05	0.05	--	--
Current Assets	141.52	92.14	63.37	0.02	0.00	0.00
Total Assets	154.02	111.48	63.42	0.07	0.00	0.00
Total Debt*	--	0.45	0.01	0.04	0.44	0.37
Net Current Assets	109.21	89.03	58.55	-0.57	-0.01	-0.37
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Cash From Operating Activities	--	-35.80	-36.33	0.43	-0.07	-0.06
Cash Flow from Investing Activities	--	0.33	0.10	-0.05	--	--
Cash from Financing Activities	--	36.39	36.43	-0.38	0.07	0.06
Net Cash Inflow / Outflow	--	0.92	0.19	--	0.00	0.00

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Adjusted EPS (₹)	0.18	0.15	0.14	-0.28	-0.17	-0.16
Cash EPS (₹)	0.18	0.15	0.14	-0.28	-0.17	-0.16
Adjusted Book Value (₹)	1.51	1.28	0.47	-1.34	-1.06	-0.89
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	-0.43	-14.53	30.54	-5.01	-4.53
Free Cash Flow per Share (₹)	--	-0.42	-14.68	26.60	-5.01	-4.53

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
ROCE (%)	--	16.08	38.28	--	--	--
ROE (%)	12.74	18.19	61.91	--	--	--
ROA (%)	11.40	14.86	33.52	-325.52	-3,113.73	-3,081.63
EBIT Margin (%)	8.66	6.74	18.13	--	--	--
Net Margin (%)	8.46	6.68	17.50	--	--	--
Cash Profit Margin (%)	0.00	6.69	17.53	--	--	--

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Revenue Growth (%)	-12.69	220.03	--	--	--	--
EBIT Growth (%)	10.87	18.94	10,357.50	-48.41	-10.54	-2.49
Net Profit Growth (%)	10.28	22.11	9,217.48	-60.97	-10.75	-2.54
EPS Growth (%)	-65.97	9.02	151.06	-61.01	-10.71	-2.57
Book Value Growth (%)	--	208.92	6,313.37	-26.19	-19.41	-21.28

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Price / Earnings	20.69	133.25	3.60	--	--	--
Price / Book Value	2.47	16.04	32.91	-4.61	-4.55	-2.28
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	20.15	128.90	103.47	-24.28	-34.06	-18.58
Close Price (₹)	5.38	20.61	15.33	6.17	4.83	2.03
High Price (₹)	32.10	27.60	31.47	6.17	5.34	2.03
Low Price (₹)	4.86	9.20	4.35	4.37	1.14	0.74
Market Cap (₹ Cr)	313.32	1,731.24	1,149.75	--	--	--

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Debt to Equity	--	0.00	0.00	-0.06	-0.98	-0.98
Short term debt to equity ratio	--	--	--	--	--	-0.98
Current Ratio	4.38	29.68	13.15	0.04	0.22	0.01
Quick Ratio	4.32	28.58	11.55	0.04	0.22	0.01
Interest Coverage	15,533.00	4,193.88	--	-11.41	-361.50	-1,191.40

Operating Efficiency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Debtors to sales (%)	76.93	30.08	52.16	--	--	--
Asset Turnover	1.35	2.22	1.91	--	--	--
Receivable days	--	84.64	190.38	--	--	--
Inventory Days	--	10.46	46.46	--	--	--
Payable days	--	6.51	15.26	--	--	--
Cash Conversion Cycle	--	88.59	221.58	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)