Cropster Agro Peer Comparison

BSE: 523105

₹2.58

₹0.12 (4.88%)

As on 23-Sep-2026IST

Market cap

₹217 Cr

Revenue (TTM)

₹179 Cr

P/E Ratio

14.3

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Cropster Agro	Jubilant Agri And Consumer Products	Bombay Super Seeds	Tierra Agrotech	Sayaji
Market cap (₹ Cr)	217	3,355	916	302	293
Revenue (₹ Cr)	179	1,972	383	112	1,088
Net Profit (₹ Cr)	15.14	129.84	28.69	-6.99	7.53
Net Margin (%)	8.46	6.57	7.46	-6.13	0.69
RoE (%)	12.74	30.54	22.91	-6.87	14.21
Price to Earnings	14.31	25.84	31.91	--	24.11
Price-To-Book	1.71	6.79	6.30	2.97	2.98

Income Statement (₹ Cr)

	Cropster Agro	Jubilant Agri And Consumer Products	Bombay Super Seeds	Tierra Agrotech	Sayaji
Operating Revenue	178.82	1,972.32	383.33	112.45	1,087.88
Total Income	178.87	1,975.09	384.55	114.00	1,092.37
Total Expenditure	163.33	1,768.67	345.91	122.51	1,034.89
EBITDA	15.49	203.65	37.42	-10.05	52.99
Depreciation	0.00	18.75	1.67	1.29	21.08
EBIT	15.49	184.90	35.75	-11.35	31.91
Interest	0.00	7.10	6.51	2.04	25.58
Other Income	0.05	2.77	1.22	1.55	4.49
Exceptional Items	0.00	-5.02	0.00	0.00	0.00
Profit before Tax	15.53	175.55	30.46	-11.84	10.83
Provision for Tax	0.39	45.71	1.77	-4.85	3.30
Profit after Tax	15.14	129.84	28.69	-6.99	7.53

	Cropster Agro	Jubilant Agri And Consumer Products	Bombay Super Seeds	Tierra Agrotech	Sayaji
Shareholder's Funds	121.71	459.90	131.02	98.14	92.69
Minority Interest	0.00	0.00	0.00	0.00	-0.17
Non-Current Liabilities	0.00	52.02	2.56	6.07	84.55
Current Liabilities	32.31	423.51	120.32	86.38	369.48
Total Liabilities	111.48	--	223.33	174.54	521.72

	Cropster Agro	Jubilant Agri And Consumer Products	Bombay Super Seeds	Tierra Agrotech	Sayaji
Non-Current Assets	0.03	228.47	10.56	96.39	334.35
Current Assets	141.52	690.29	243.26	93.17	199.99
Total Assets	111.48	--	223.33	174.54	521.72
Total Debt*	0.45	--	92.14	0.60	213.25
Net Current Assets	109.21	266.78	122.94	6.79	-169.49
Contingent Liabilities	--	--	5.00	0.94	6.97

	Cropster Agro	Jubilant Agri And Consumer Products	Bombay Super Seeds	Tierra Agrotech	Sayaji
Cash From Operating Activities	-35.80	--	-31.12	-29.59	-33.48
Cash Flow from Investing Activities	0.33	--	-6.86	0.25	3.85
Cash from Financing Activities	36.39	--	37.98	27.67	30.36
Net Cash Inflow / Outflow	0.92	--	-0.01	-1.67	0.73

	Cropster Agro	Jubilant Agri And Consumer Products	Bombay Super Seeds	Tierra Agrotech	Sayaji
ROCE (%)	16.08	--	21.19	-16.38	2.06
ROE (%)	12.74	30.54	22.91	-6.87	14.21
ROA (%)	11.40	15.55	12.06	-3.83	1.40
EBIT Margin (%)	8.66	9.37	9.33	-10.09	2.93
Net Margin (%)	8.46	6.57	7.46	-6.13	0.69
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Cropster Agro	Jubilant Agri And Consumer Products	Bombay Super Seeds	Tierra Agrotech	Sayaji
Revenue Growth (%)	-12.69	19.91	8.00	66.35	8.51
EBIT Growth (%)	10.87	22.82	7.63	27.61	210.02
Net Profit Growth (%)	10.28	21.96	4.14	37.46	147.45
EPS Growth (%)	-85.41	25.34	4.14	37.46	125.01
Book Value Growth (%)	208.92	--	33.74	53.38	-11.59

	Cropster Agro	Jubilant Agri And Consumer Products	Bombay Super Seeds	Tierra Agrotech	Sayaji
Price / Earnings	14.31	25.07	31.91	-43.16	24.11
Price / Book Value	1.71	6.79	6.30	2.97	2.98
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	13.95	16.58	26.92	-29.71	9.64
Market Cap (₹ Cr)	1,731.24	--	1,268.27	268.93	183.22

	Cropster Agro	Jubilant Agri And Consumer Products	Bombay Super Seeds	Tierra Agrotech	Sayaji
Debt to Equity	0.00	0.00	0.01	0.00	0.65
Short term debt to equity ratio	--	--	0.88	0.01	1.22
Current Ratio	4.38	1.63	2.02	1.08	0.54
Quick Ratio	4.32	1.12	0.09	0.25	0.27
Interest Coverage	15,533.00	25.73	5.68	-4.80	1.42

	Cropster Agro	Jubilant Agri And Consumer Products	Bombay Super Seeds	Tierra Agrotech	Sayaji
Debtors to sales (%)	76.93	20.73	2.38	14.53	5.81
Asset Turnover	1.35	2.36	1.61	0.62	2.03
Receivable days	84.64	--	8.53	54.58	24.27
Inventory Days	10.46	--	170.42	256.71	38.57
Payable days	6.51	--	19.09	297.29	86.80
Cash Conversion Cycle	88.59	--	159.86	14.00	-23.95

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.