Cropster Agro Peer Comparison

BSE: 523105

₹1.62

₹-0.08 (-4.71%)

As on 04-Nov-2026 14:25IST

Market cap

₹136 Cr

Revenue (TTM)

₹135 Cr

P/E Ratio

9.4

P/B Ratio

Div. Yield

0 %

Edit

	Cropster Agro	Bombay Super Seeds	SC Agrotech	Sayaji	Fervent Synergies
Market cap (₹ Cr)	136	915	337	262	80
Revenue (₹ Cr)	135	442	164	1,102	16
Net Profit (₹ Cr)	14.52	28.81	22.87	19.73	3.60
Net Margin (%)	10.77	6.49	13.94	1.78	21.86
RoE (%)	11.51	20.64	17.88	25.42	6.27
Price to Earnings	9.37	31.77	14.74	10.53	22.21
Price-To-Book	1.04	6.18	2.45	2.54	1.38

Income Statement (₹ Cr)

	Cropster Agro	Bombay Super Seeds	SC Agrotech	Sayaji	Fervent Synergies
Operating Revenue	134.63	442.34	164.02	1,102.12	16.46
Total Income	134.78	443.62	164.02	1,107.01	16.47
Total Expenditure	120.03	404.82	133.22	1,032.37	12.72
EBITDA	14.59	37.52	30.80	69.75	3.74
Depreciation	0.00	1.75	0.00	21.55	0.11
EBIT	14.59	35.77	30.79	48.20	3.63
Interest	0.00	6.03	0.00	26.04	0.03
Other Income	0.16	1.28	0.00	4.89	0.01
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	14.75	31.02	30.79	27.05	3.61
Provision for Tax	0.23	2.21	7.92	7.31	0.01
Profit after Tax	14.52	28.81	22.87	19.73	3.60

	Cropster Agro	Bombay Super Seeds	SC Agrotech	Sayaji	Fervent Synergies
Shareholder's Funds	130.54	148.13	137.80	102.94	57.74
Minority Interest	0.00	0.00	0.00	0.17	0.00
Non-Current Liabilities	0.00	24.11	0.08	107.54	0.67
Current Liabilities	17.01	21.28	18.45	402.78	6.69
Total Liabilities	111.48	223.33	3.13	521.72	48.78

	Cropster Agro	Bombay Super Seeds	SC Agrotech	Sayaji	Fervent Synergies
Non-Current Assets	8.85	15.58	2.46	361.41	8.04
Current Assets	138.69	177.86	153.87	242.30	57.06
Total Assets	111.48	223.33	3.13	521.72	48.78
Total Debt*	0.45	92.14	0.00	213.25	0.00
Net Current Assets	121.68	156.58	135.42	-160.48	50.37
Contingent Liabilities	--	5.00	--	6.97	--

	Cropster Agro	Bombay Super Seeds	SC Agrotech	Sayaji	Fervent Synergies
Cash From Operating Activities	-35.80	-31.12	1.11	-33.48	-15.08
Cash Flow from Investing Activities	0.33	-6.86	-1.04	3.85	0.00
Cash from Financing Activities	36.39	37.98	-0.10	30.36	15.12
Net Cash Inflow / Outflow	0.92	-0.01	-0.03	0.73	0.04

	Cropster Agro	Bombay Super Seeds	SC Agrotech	Sayaji	Fervent Synergies
ROCE (%)	16.08	21.19	7.15	2.06	7.46
ROE (%)	11.51	20.64	17.88	25.42	6.27
ROA (%)	10.93	16.16	27.48	3.35	6.03
EBIT Margin (%)	10.84	8.09	18.77	4.37	22.07
Net Margin (%)	10.77	6.49	13.94	1.78	21.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Cropster Agro	Bombay Super Seeds	SC Agrotech	Sayaji	Fervent Synergies
Revenue Growth (%)	-35.83	25.11	2,193.33	6.27	-50.26
EBIT Growth (%)	-3.72	4.45	3,069.53	453.27	-0.44
Net Profit Growth (%)	-1.55	3.90	5,437.53	177.26	-1.59
EPS Growth (%)	-1.55	3.90	426.88	141.29	-32.00
Book Value Growth (%)	208.92	33.73	1.03	-11.59	54.99

	Cropster Agro	Bombay Super Seeds	SC Agrotech	Sayaji	Fervent Synergies
Price / Earnings	9.84	30.48	11.64	10.88	22.21
Price / Book Value	1.09	5.93	2.33	2.63	1.38
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	9.74	26.26	10.42	6.99	21.47
Market Cap (₹ Cr)	1,731.24	1,268.27	--	183.22	96.95

	Cropster Agro	Bombay Super Seeds	SC Agrotech	Sayaji	Fervent Synergies
Debt to Equity	0.00	0.16	0.00	0.77	0.01
Short term debt to equity ratio	--	0.88	--	1.22	--
Current Ratio	8.15	8.36	8.34	0.60	8.53
Quick Ratio	7.55	3.54	8.30	0.28	8.38
Interest Coverage	14,746.00	6.14	146.62	2.04	110.45

	Cropster Agro	Bombay Super Seeds	SC Agrotech	Sayaji	Fervent Synergies
Debtors to sales (%)	92.93	14.07	74.75	8.19	0.00
Asset Turnover	1.01	2.48	1.97	1.87	0.28
Receivable days	84.64	8.53	--	24.27	0.00
Inventory Days	10.46	170.42	--	38.57	0.00
Payable days	6.51	17.73	--	86.80	--
Cash Conversion Cycle	88.59	161.21	--	-23.95	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.