The Phoenix Mills Peer Comparison

NSE: PHOENIXLTD | BSE: 503100

₹1,901.70

₹-22.40 (-1.16%)

As on 27-Aug-2026IST

Market cap

₹68,392 Cr

Revenue (TTM)

₹4,545 Cr

P/E Ratio

53.4

P/B Ratio

Div. Yield

0.1 %

Edit

	The Phoenix Mills	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Market cap (₹ Cr)	68,392	7,152	671	371	272
Revenue (₹ Cr)	4,545	951	172	20	95
Net Profit (₹ Cr)	1,630.24	416.56	14.53	97.08	3.95
Net Margin (%)	34.51	39.09	3.42	125.22	3.93
RoE (%)	11.91	14.38	0.69	4.24	2.39
Price to Earnings	53.43	17.17	59.23	3.84	38.27
Price-To-Book	6.01	2.31	1.49	0.54	1.00

Income Statement (₹ Cr)

	The Phoenix Mills	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Operating Revenue	4,544.76	932.06	172.23	20.00	95.29
Total Income	4,724.21	1,031.59	187.01	77.53	100.65
Total Expenditure	1,830.42	441.69	119.27	27.60	94.56
EBITDA	2,714.35	490.37	52.96	-7.60	0.74
Depreciation	362.37	49.06	17.99	6.46	0.89
EBIT	2,351.98	441.31	34.97	-14.06	-0.15
Interest	385.54	25.23	36.70	4.38	0.11
Other Income	179.45	99.53	14.78	57.53	5.36
Exceptional Items	-28.98	0.00	0.00	93.46	0.00
Profit before Tax	2,116.90	515.61	13.05	132.56	5.09
Provision for Tax	486.66	102.87	6.66	35.48	1.14
Profit after Tax	1,630.24	412.74	6.39	97.08	3.95

	The Phoenix Mills	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Shareholder's Funds	10,988.54	2,996.42	456.38	668.51	272.64
Minority Interest	-350.16	0.00	-4.10	-0.43	3.22
Non-Current Liabilities	6,119.09	493.15	663.84	12.41	6.90
Current Liabilities	2,428.71	199.35	266.01	14.80	17.99
Total Liabilities	21,693.90	3,015.61	1,470.81	911.52	390.59

	The Phoenix Mills	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Non-Current Assets	19,188.53	3,098.85	784.54	185.24	235.44
Current Assets	3,123.45	524.27	525.01	492.72	65.20
Total Assets	21,693.90	3,015.61	1,470.81	911.52	390.59
Total Debt*	4,663.11	0.00	422.17	126.19	0.00
Net Current Assets	694.73	324.92	259.01	477.92	47.21
Contingent Liabilities	594.08	111.47	75.62	9.61	300.64

	The Phoenix Mills	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Cash From Operating Activities	2,083.56	348.90	39.63	99.72	-32.81
Cash Flow from Investing Activities	-2,162.12	-314.64	-25.26	-341.27	-18.28
Cash from Financing Activities	-47.27	-42.42	-32.33	-34.46	0.24
Net Cash Inflow / Outflow	-125.83	-8.16	-17.96	-276.00	-50.85

	The Phoenix Mills	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
ROCE (%)	13.70	20.36	3.89	4.21	4.03
ROE (%)	11.91	14.24	0.69	4.24	2.39
ROA (%)	7.35	12.31	0.44	12.00	1.13
EBIT Margin (%)	51.75	47.35	20.30	-70.31	-0.16
Net Margin (%)	34.51	40.01	3.42	125.22	3.93
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	The Phoenix Mills	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Revenue Growth (%)	17.67	27.33	11.88	-68.58	24.54
EBIT Growth (%)	27.00	13.80	113.05	-169.04	-182.80
Net Profit Growth (%)	24.64	10.00	111.84	690.29	-55.66
EPS Growth (%)	31.74	10.00	107.79	195.58	-33.01
Book Value Growth (%)	10.71	14.50	-8.18	-0.75	-0.73

	The Phoenix Mills	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Price / Earnings	52.74	17.33	210.93	12.75	38.21
Price / Book Value	6.01	2.39	1.49	0.54	1.00
Dividend Yield (%)	0.13	0.69	0.00	16.67	0.00
EV/EBITDA	26.36	13.80	18.48	13.65	359.74
Market Cap (₹ Cr)	58,606.99	6,428.59	436.14	311.89	217.46

	The Phoenix Mills	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Debt to Equity	0.43	0.00	1.37	0.00	0.00
Short term debt to equity ratio	0.05	--	0.05	--	--
Current Ratio	1.29	2.63	1.97	33.29	3.62
Quick Ratio	0.97	2.56	0.46	33.29	3.62
Interest Coverage	6.49	21.44	1.36	31.29	45.66

	The Phoenix Mills	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Debtors to sales (%)	6.97	2.07	9.55	0.00	18.27
Asset Turnover	0.20	0.28	0.12	0.02	0.27
Receivable days	23.94	6.93	26.09	3.45	75.00
Inventory Days	74.45	5.98	808.10	4.36	0.02
Payable days	341.41	72.12	119.76	24.67	421.89
Cash Conversion Cycle	-243.02	-59.21	714.43	-16.86	-346.87

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.