The Phoenix Mills Peer Comparison

NSE: PHOENIXLTD | BSE: 503100

₹1,930.00

₹-5.00 (-0.26%)

As on 01-Oct-2026IST

Market cap

₹68,955 Cr

Revenue (TTM)

₹4,545 Cr

P/E Ratio

53.9

P/B Ratio

6.1

Div. Yield

0.1 %

Edit

	The Phoenix Mills	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Market cap (₹ Cr)	68,955	7,245	803	385	247
Revenue (₹ Cr)	4,545	951	172	20	95
Net Profit (₹ Cr)	1,630.24	416.56	14.53	97.08	3.95
Net Margin (%)	34.51	39.09	3.42	125.22	3.93
RoE (%)	11.91	14.38	0.69	4.24	2.39
Price to Earnings	53.87	17.39	70.94	3.98	34.63
Price-To-Book	6.06	2.34	1.79	0.56	0.91

Income Statement (₹ Cr)

	The Phoenix Mills	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Operating Revenue	4,544.76	950.52	172.23	20.00	95.29
Total Income	4,724.21	1,065.54	187.01	77.53	100.65
Total Expenditure	1,830.42	468.12	119.27	27.60	94.56
EBITDA	2,714.35	482.40	52.96	-7.60	0.74
Depreciation	362.37	49.86	17.99	6.46	0.89
EBIT	2,351.98	432.54	34.97	-14.06	-0.15
Interest	385.54	28.73	36.70	4.38	0.11
Other Income	179.45	115.02	14.78	57.53	5.36
Exceptional Items	-28.98	0.00	0.00	93.46	0.00
Profit before Tax	2,116.90	518.83	13.05	132.56	5.09
Provision for Tax	486.66	102.27	6.66	35.48	1.14
Profit after Tax	1,630.24	416.56	6.39	97.08	3.95

	The Phoenix Mills	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Shareholder's Funds	10,988.54	2,996.42	456.38	668.51	272.64
Minority Interest	-350.16	0.00	-4.10	-0.43	3.22
Non-Current Liabilities	6,119.09	493.15	663.84	12.41	6.90
Current Liabilities	2,428.71	199.35	266.01	14.80	17.99
Total Liabilities	23,178.89	3,688.92	1,418.28	713.66	306.01

	The Phoenix Mills	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Non-Current Assets	19,188.53	3,098.85	784.54	185.24	235.44
Current Assets	3,123.45	524.27	525.01	492.72	65.20
Total Assets	23,178.89	3,688.92	1,418.28	713.66	306.01
Total Debt*	5,295.74	0.00	654.92	0.00	0.00
Net Current Assets	694.73	324.92	259.01	477.92	47.21
Contingent Liabilities	533.63	129.71	114.84	--	302.68

	The Phoenix Mills	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Cash From Operating Activities	2,425.69	387.79	73.74	-6.56	0.83
Cash Flow from Investing Activities	-1,645.58	-609.53	70.82	96.14	-0.22
Cash from Financing Activities	-730.55	222.13	-108.87	-47.18	-0.36
Net Cash Inflow / Outflow	49.55	0.39	35.69	42.40	0.25

	The Phoenix Mills	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
ROCE (%)	15.41	19.23	7.17	18.89	0.87
ROE (%)	11.91	14.38	0.69	4.24	2.39
ROA (%)	7.35	12.43	0.44	12.00	1.14
EBIT Margin (%)	51.75	45.51	20.30	-70.31	-0.16
Net Margin (%)	34.51	39.09	3.42	125.22	3.93
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	The Phoenix Mills	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Revenue Growth (%)	17.67	21.24	11.88	-68.58	24.54
EBIT Growth (%)	27.00	4.71	113.05	-169.04	-182.26
Net Profit Growth (%)	24.64	3.73	111.84	690.29	-55.65
EPS Growth (%)	31.74	3.73	107.79	195.58	-33.00
Book Value Growth (%)	5.21	13.96	-2.43	9.51	-17.67

	The Phoenix Mills	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Price / Earnings	53.17	17.39	252.59	13.21	34.58
Price / Book Value	6.06	2.34	1.79	0.56	0.91
Dividend Yield (%)	0.13	0.68	0.00	16.22	0.00
EV/EBITDA	26.68	14.22	26.08	11.88	313.44
Market Cap (₹ Cr)	53,829.51	7,156.36	624.90	290.01	197.87

	The Phoenix Mills	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Debt to Equity	0.43	0.00	1.37	0.00	0.00
Short term debt to equity ratio	0.03	--	0.04	--	--
Current Ratio	1.29	2.63	1.97	33.29	3.62
Quick Ratio	0.97	2.56	0.46	33.29	3.62
Interest Coverage	6.49	19.06	1.36	31.29	45.67

	The Phoenix Mills	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Debtors to sales (%)	6.97	2.03	9.55	0.00	18.27
Asset Turnover	0.20	0.28	0.12	0.02	0.27
Receivable days	22.57	6.84	27.01	0.00	66.31
Inventory Days	63.97	4.58	735.43	3.99	0.16
Payable days	260.07	38.25	119.20	27.13	253.28
Cash Conversion Cycle	-173.53	-26.82	643.24	-23.15	-186.81

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.