Petron Engineering Construction Peer Comparison
NSE: PETRONENGG | BSE: 530381
₹5.25
As on 18-Feb-2020IST
Market cap
₹3 Cr
Revenue (TTM)
₹93 Cr
P/E Ratio
--
P/B Ratio
-0.7
Div. Yield
0 %
| Petron Engineering Construction | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3 | 23,564 | 21,265 | 20,606 | 21,137 |
Revenue (₹ Cr) |
93 | 27,380 | 12,752 | 10,185 | 7,686 |
Net Profit (₹ Cr) |
-0.14 | 1,128.57 | 765.12 | 601.20 | 954.14 |
Net Margin (%) |
-0.14 | 4.10 | 5.86 | 5.81 | 12.14 |
RoE (%) |
-- | 14.91 | 24.04 | 27.06 | 4.76 |
Price to Earnings |
-- | 20.73 | 28.63 | 34.25 | 22.15 |
Price-To-Book |
-0.70 | 2.91 | 6.70 | 8.11 | 0.97 |
Income Statement (₹ Cr)
| Petron Engineering Construction | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Operating Revenue
|
133.63 | 10,840.48 | 9,942.97 | -- | 6,707.02 |
|
Total Income
|
135.11 | 10,887.99 | 10,368.45 | -- | 6,902.62 |
|
Total Expenditure
|
128.67 | 9,411.41 | 9,573.69 | -- | 3,763.48 |
|
EBITDA
|
4.96 | 1,429.07 | 369.28 | -- | 2,943.54 |
|
Depreciation
|
7.24 | 210.94 | 4.36 | -- | 539.51 |
|
EBIT
|
-2.28 | 1,218.13 | 364.92 | -- | 2,404.03 |
|
Interest
|
14.36 | 486.28 | 221.87 | -- | 1,126.31 |
|
Other Income
|
1.48 | 47.51 | 425.48 | -- | 195.60 |
|
Exceptional Items
|
-- | -- | -0.13 | -- | 126.69 |
|
Profit before Tax
|
-15.15 | 761.26 | 568.90 | -- | 1,473.32 |
|
Provision for Tax
|
0.73 | 274.17 | 177.26 | -- | 623.36 |
|
Profit after Tax
|
-15.88 | 487.09 | 391.64 | -- | 849.97 |
Liabilities (₹ Cr)
| Petron Engineering Construction | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1.11 | 3,119.47 | 1,508.41 | -- | 6,315.15 |
|
Minority Interest
|
-- | 160.71 | 148.32 | -- | -- |
|
Non-Current Liabilities
|
-57.96 | 3,087.34 | -273.51 | -- | 27,859.57 |
|
Current Liabilities
|
414.99 | 6,693.41 | 11,200.96 | -- | 7,582.40 |
|
Total Liabilities
|
415.83 | 14,134.79 | 13,095.43 | -- | 41,892.18 |
Assets (₹ Cr)
| Petron Engineering Construction | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
186.58 | 3,402.11 | 352.25 | -- | 37,445.68 |
|
Current Assets
|
169.34 | 9,202.31 | 12,227.37 | -- | 4,311.44 |
|
Total Assets
|
415.83 | 14,134.79 | 13,095.43 | -- | 41,892.18 |
|
Total Debt*
|
221.41 | 2,609.68 | 0.00 | -- | 16,599.48 |
|
Net Current Assets
|
-245.65 | 2,508.90 | 1,026.41 | -- | -3,270.97 |
|
Contingent Liabilities
|
94.49 | 635.94 | 2,077.87 | -- | 853.30 |
Cashflow (₹ Cr)
| Petron Engineering Construction | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-40.06 | 1,035.29 | 637.86 | -- | 2,709.94 |
|
Cash Flow from Investing Activities
|
-24.15 | -835.63 | -208.72 | -- | -4,081.38 |
|
Cash from Financing Activities
|
63.42 | -218.92 | -149.77 | -- | 1,437.57 |
|
Net Cash Inflow / Outflow
|
-0.78 | -19.26 | 279.37 | -- | 66.12 |
Ratios
Profitability Ratios
| Petron Engineering Construction | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-0.42 | 21.29 | 44.24 | -- | 12.25 |
|
ROE (%)
|
-238.93 | 16.82 | 21.91 | -- | 14.16 |
|
ROA (%)
|
-4.75 | 3.71 | 3.07 | -- | 2.08 |
|
EBIT Margin (%)
|
4.82 | 13.62 | 7.99 | -- | 46.80 |
|
Net Margin (%)
|
-11.75 | 4.47 | 3.78 | -- | 12.31 |
|
Cash Profit Margin (%)
|
-6.47 | 6.44 | 3.98 | -- | 20.72 |
Growth Ratios
| Petron Engineering Construction | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-42.87 | 24.54 | 17.71 | -- | 17.79 |
|
EBIT Growth (%)
|
103.10 | 28.90 | 2.38 | -- | 9.86 |
|
Net Profit Growth (%)
|
90.83 | 75.05 | -1.03 | -- | -7.58 |
|
EPS Growth (%)
|
90.83 | 66.30 | -0.83 | -- | -7.58 |
|
Book Value Growth (%)
|
-107.68 | 16.69 | -27.00 | -- | 10.94 |
Valuation Ratios
| Petron Engineering Construction | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 15.44 | 21.21 | -- | 0.30 |
|
Price / Book Value
|
-11.97 | 2.31 | 7.91 | -- | 0.81 |
|
Dividend Yield (%)
|
0.00 | 0.64 | 0.98 | -- | 1.72 |
|
EV/EBITDA
|
30.03 | 6.48 | 8.61 | -- | 6.42 |
|
Market Cap (₹ Cr)
|
13.23 | 7,204.47 | 11,933.56 | -- | 5,106.72 |
Solvency Ratios
| Petron Engineering Construction | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-200.32 | 0.84 | 0.00 | -- | 2.63 |
|
Short term debt to equity ratio
|
-197.22 | 0.14 | -- | -- | 0.21 |
|
Current Ratio
|
0.41 | 1.37 | 1.09 | -- | 0.57 |
|
Quick Ratio
|
0.41 | 1.21 | 0.93 | -- | 0.51 |
|
Interest Coverage
|
-0.06 | 2.57 | 3.56 | -- | 2.31 |
Operating Efficiency Ratios
| Petron Engineering Construction | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
70.52 | 38.87 | 24.63 | -- | 1.69 |
|
Asset Turnover
|
0.40 | 0.83 | 0.78 | -- | 0.16 |
|
Receivable days
|
240.29 | 137.52 | 93.64 | -- | 6.70 |
|
Inventory Days
|
0.00 | 35.50 | 64.08 | -- | 25.30 |
|
Payable days
|
1,675.97 | 236.61 | 8,139.61 | -- | 628.05 |
|
Cash Conversion Cycle
|
-1,435.68 | -63.60 | -7,981.88 | -- | -596.05 |