Paushak Peer Comparison

NSE: PAUSHAKLTD | BSE: 532742

₹776.70

₹38.50 (5.22%)

As on 28-Aug-2026IST

Market cap

₹1,928 Cr

Revenue (TTM)

₹246 Cr

P/E Ratio

45.5

P/B Ratio

3.8

Div. Yield

0.3 %

Edit

	Paushak	Atul	DCM Shriram	EID Parry	India Glycols
Market cap (₹ Cr)	1,928	18,993	15,984	14,361	7,881
Revenue (₹ Cr)	246	6,643	14,593	38,840	10,312
Net Profit (₹ Cr)	42.39	804.37	1,434.33	1,227.53	267.94
Net Margin (%)	16.33	11.74	9.69	3.14	2.60
RoE (%)	8.73	13.10	16.37	16.62	11.90
Price to Earnings	45.48	23.88	11.16	30.89	24.91
Price-To-Book	3.81	2.93	1.90	1.58	2.62

Income Statement (₹ Cr)

	Paushak	Atul	DCM Shriram	EID Parry	India Glycols
Operating Revenue	246.27	6,643.49	14,593.40	38,839.87	10,311.95
Total Income	259.63	6,853.46	14,795.13	39,129.45	10,315.86
Total Expenditure	177.66	5,454.66	13,063.01	35,444.92	9,642.78
EBITDA	68.61	1,188.83	1,530.39	3,394.95	669.17
Depreciation	25.74	318.18	519.19	830.24	163.41
EBIT	42.87	870.65	1,011.20	2,564.71	505.76
Interest	2.43	16.91	172.71	465.10	147.68
Other Income	13.36	209.97	201.73	289.58	3.91
Exceptional Items	0.00	0.00	56.03	-478.38	-0.83
Profit before Tax	53.80	1,063.71	1,096.25	1,910.81	361.16
Provision for Tax	11.41	259.34	-338.08	683.28	93.22
Profit after Tax	42.39	804.37	1,434.33	1,227.53	267.94

	Paushak	Atul	DCM Shriram	EID Parry	India Glycols
Shareholder's Funds	491.12	6,221.96	7,711.97	8,766.12	2,932.78
Minority Interest	0.00	-15.53	-2.78	-762.63	0.00
Non-Current Liabilities	103.38	481.91	2,678.72	1,126.98	1,576.06
Current Liabilities	65.45	1,122.05	3,725.20	13,207.34	2,014.11
Total Liabilities	659.94	8,031.35	16,276.68	29,211.55	6,522.95

	Paushak	Atul	DCM Shriram	EID Parry	India Glycols
Non-Current Assets	525.23	3,738.40	8,228.02	9,527.28	4,875.38
Current Assets	131.66	4,055.60	5,564.08	18,746.53	1,497.81
Total Assets	659.94	8,031.35	16,276.68	29,211.55	6,522.95
Total Debt*	76.94	179.76	2,812.49	2,854.14	1,578.47
Net Current Assets	66.21	2,933.55	1,838.88	5,539.19	-516.30
Contingent Liabilities	2.51	162.71	78.08	497.03	44.50

	Paushak	Atul	DCM Shriram	EID Parry	India Glycols
Cash From Operating Activities	53.65	1,022.77	1,233.80	1,541.51	769.16
Cash Flow from Investing Activities	-95.19	-894.55	-1,240.63	-173.91	-766.68
Cash from Financing Activities	41.54	-98.46	-306.83	-550.88	22.54
Net Cash Inflow / Outflow	0.00	29.76	-313.66	816.72	25.03

	Paushak	Atul	DCM Shriram	EID Parry	India Glycols
ROCE (%)	9.74	15.05	11.72	23.60	12.73
ROE (%)	8.73	13.10	16.37	16.62	11.90
ROA (%)	6.88	10.80	10.68	4.58	4.22
EBIT Margin (%)	17.41	13.11	6.93	6.60	4.90
Net Margin (%)	16.33	11.74	9.69	3.14	2.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Paushak	Atul	DCM Shriram	EID Parry	India Glycols
Revenue Growth (%)	14.65	15.75	11.20	15.66	11.37
EBIT Growth (%)	-14.48	44.40	6.38	5.20	22.48
Net Profit Growth (%)	-17.03	57.96	132.17	-40.10	41.40
EPS Growth (%)	-89.63	59.14	97.98	60.42	-38.92
Book Value Growth (%)	5.51	11.14	10.11	10.53	30.01

	Paushak	Atul	DCM Shriram	EID Parry	India Glycols
Price / Earnings	45.48	23.88	13.08	9.92	24.45
Price / Book Value	3.81	2.93	1.90	1.58	2.62
Dividend Yield (%)	0.32	0.47	1.09	0.00	0.64
EV/EBITDA	28.81	14.66	11.68	4.09	14.06
Market Cap (₹ Cr)	852.15	18,762.28	17,435.78	13,791.35	5,690.46

	Paushak	Atul	DCM Shriram	EID Parry	India Glycols
Debt to Equity	0.12	0.03	0.21	0.02	0.31
Short term debt to equity ratio	0.00	0.00	0.13	0.29	0.13
Current Ratio	2.01	3.61	1.49	1.42	0.74
Quick Ratio	1.45	2.89	0.66	0.76	0.30
Interest Coverage	23.14	63.90	7.35	5.11	3.45

	Paushak	Atul	DCM Shriram	EID Parry	India Glycols
Debtors to sales (%)	22.28	19.13	7.41	6.08	3.41
Asset Turnover	0.40	0.89	1.09	1.45	1.62
Receivable days	91.32	67.96	24.70	19.51	13.30
Inventory Days	48.66	43.79	72.95	72.68	38.29
Payable days	202.64	80.97	62.67	42.60	138.23
Cash Conversion Cycle	-62.67	30.78	34.99	49.59	-86.64

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.