Paushak Peer Comparison

NSE: PAUSHAKLTD | BSE: 532742

₹588.20

₹-32.60 (-5.25%)

As on 30-Oct-2026IST

Market cap

₹1,447 Cr

Revenue (TTM)

₹277 Cr

P/E Ratio

30.6

P/B Ratio

2.8

Div. Yield

0.4 %

Edit

	Paushak	Atul	DCM Shriram	DCW	Fairchem Organics
Market cap (₹ Cr)	1,447	14,789	13,640	1,328	800
Revenue (₹ Cr)	277	6,969	15,312	2,334	560
Net Profit (₹ Cr)	47.29	780.42	1,380.21	67.88	23.78
Net Margin (%)	16.24	10.87	8.94	2.88	4.23
RoE (%)	9.39	12.06	14.47	6.19	8.88
Price to Earnings	30.61	19.16	9.89	19.57	33.63
Price-To-Book	2.80	2.25	1.62	1.19	2.84

Income Statement (₹ Cr)

	Paushak	Atul	DCM Shriram	DCW	Fairchem Organics
Operating Revenue	276.81	6,968.68	15,311.76	2,333.65	560.13
Total Income	291.16	7,178.55	15,442.13	2,356.85	561.42
Total Expenditure	196.65	5,800.70	13,799.12	2,140.61	512.52
EBITDA	80.16	1,167.98	1,512.64	193.03	47.61
Depreciation	29.71	315.32	531.15	105.97	11.11
EBIT	50.45	852.66	981.49	87.06	36.50
Interest	3.74	16.01	165.10	59.99	5.10
Other Income	14.35	209.87	130.37	23.20	1.29
Exceptional Items	0.00	0.00	56.03	0.00	-0.88
Profit before Tax	61.06	1,046.52	1,002.79	50.28	31.81
Provision for Tax	13.77	266.10	-377.42	-17.61	8.04
Profit after Tax	47.29	780.42	1,380.21	67.88	23.78

	Paushak	Atul	DCM Shriram	DCW	Fairchem Organics
Shareholder's Funds	516.60	6,583.07	8,445.29	1,119.72	281.83
Minority Interest	0.00	-15.39	-2.94	0.00	0.00
Non-Current Liabilities	99.86	503.18	2,153.21	359.88	26.97
Current Liabilities	68.04	1,246.69	3,706.87	732.35	89.64
Total Liabilities	659.94	8,031.35	16,276.68	2,089.32	390.98

	Paushak	Atul	DCM Shriram	DCW	Fairchem Organics
Non-Current Assets	520.35	3,730.19	8,347.83	1,312.57	213.08
Current Assets	161.56	4,595.14	5,775.77	857.32	179.97
Total Assets	659.94	8,031.35	16,276.68	2,089.32	390.98
Total Debt*	76.94	179.76	2,812.49	275.78	83.78
Net Current Assets	93.52	3,348.45	2,068.90	124.97	90.33
Contingent Liabilities	2.51	162.71	78.08	198.58	0.61

	Paushak	Atul	DCM Shriram	DCW	Fairchem Organics
Cash From Operating Activities	53.65	1,022.77	1,233.80	277.97	41.60
Cash Flow from Investing Activities	-95.19	-894.55	-1,240.63	-63.30	-13.74
Cash from Financing Activities	41.54	-98.46	-306.83	-221.22	-27.85
Net Cash Inflow / Outflow	0.00	29.76	-313.66	-6.54	0.01

	Paushak	Atul	DCM Shriram	DCW	Fairchem Organics
ROCE (%)	9.74	15.05	11.72	9.74	3.10
ROE (%)	9.39	12.06	14.47	6.19	8.88
ROA (%)	7.25	9.82	10.02	3.07	6.04
EBIT Margin (%)	18.23	12.24	6.41	3.73	6.52
Net Margin (%)	16.24	10.87	8.94	2.88	4.23
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Paushak	Atul	DCM Shriram	DCW	Fairchem Organics
Revenue Growth (%)	27.99	18.15	14.05	15.14	17.44
EBIT Growth (%)	6.84	36.59	-7.44	-29.14	236.69
Net Profit Growth (%)	3.93	40.86	93.42	36.08	292.39
EPS Growth (%)	-84.43	42.35	64.08	36.08	312.52
Book Value Growth (%)	5.51	11.14	10.11	4.06	-12.91

	Paushak	Atul	DCM Shriram	DCW	Fairchem Organics
Price / Earnings	30.52	19.20	11.75	19.57	32.55
Price / Book Value	2.79	2.25	1.63	1.19	2.79
Dividend Yield (%)	0.43	0.60	1.27	0.67	0.16
EV/EBITDA	18.61	11.35	10.33	7.25	18.26
Market Cap (₹ Cr)	852.15	18,762.28	17,435.78	1,108.66	546.11

	Paushak	Atul	DCM Shriram	DCW	Fairchem Organics
Debt to Equity	0.10	0.02	0.17	0.16	0.00
Short term debt to equity ratio	0.00	0.00	0.13	0.05	0.32
Current Ratio	2.37	3.69	1.56	1.17	2.01
Quick Ratio	1.84	2.89	0.85	0.80	1.23
Interest Coverage	17.33	66.37	7.07	1.84	7.24

	Paushak	Atul	DCM Shriram	DCW	Fairchem Organics
Debtors to sales (%)	27.88	19.94	10.03	8.35	17.88
Asset Turnover	0.42	0.88	1.11	1.06	1.42
Receivable days	91.32	67.96	24.70	20.48	61.17
Inventory Days	48.66	43.79	72.95	62.74	71.60
Payable days	202.64	80.97	62.67	71.20	10.13
Cash Conversion Cycle	-62.67	30.78	34.99	12.02	122.64

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.