Pasupati Spinning Peer Comparison

NSE: PASUPATSPG | BSE: 503092

₹34.99

₹-1.25 (-3.45%)

As on 24-Sep-2026 16:01IST

Market cap

₹33 Cr

Revenue (TTM)

₹105 Cr

P/E Ratio

8.6

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Pasupati Spinning	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Market cap (₹ Cr)	33	3,411	2,924	2,727	1,672
Revenue (₹ Cr)	105	3,296	3,305	1,568	1,390
Net Profit (₹ Cr)	3.78	211.83	121.50	56.60	18.77
Net Margin (%)	3.59	6.42	3.67	3.57	1.34
RoE (%)	11.56	14.92	12.05	4.45	3.23
Price to Earnings	8.64	16.10	24.07	48.27	89.09
Price-To-Book	0.93	2.21	2.62	2.09	2.83

Income Statement (₹ Cr)

	Pasupati Spinning	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Operating Revenue	104.55	3,295.58	3,305.11	1,568.21	1,389.67
Total Income	105.30	3,301.26	3,307.36	1,585.87	1,399.32
Total Expenditure	93.68	2,798.50	2,936.64	1,403.03	1,282.07
EBITDA	10.87	497.08	368.47	165.17	107.60
Depreciation	2.41	148.89	85.14	66.65	59.86
EBIT	8.46	348.19	283.33	98.52	47.74
Interest	4.27	69.25	113.48	39.36	32.63
Other Income	0.75	5.67	2.25	17.66	9.65
Exceptional Items	0.00	0.00	-6.64	0.00	0.00
Profit before Tax	4.94	284.61	165.46	76.83	24.76
Provision for Tax	1.16	72.78	43.96	20.23	5.97
Profit after Tax	3.78	211.83	121.50	56.60	18.79

	Pasupati Spinning	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Shareholder's Funds	33.65	1,470.73	1,076.27	1,275.67	588.57
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	9.79	693.63	802.67	414.15	67.49
Current Liabilities	63.99	750.25	1,435.88	313.56	415.68
Total Liabilities	106.04	2,732.32	2,959.80	1,934.20	--

	Pasupati Spinning	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Non-Current Assets	37.22	1,608.88	1,615.40	1,134.53	573.78
Current Assets	68.22	1,146.46	1,596.04	821.08	476.33
Total Assets	106.04	2,732.32	2,959.80	1,934.20	--
Total Debt*	53.99	1,164.71	1,134.69	556.15	--
Net Current Assets	4.23	396.21	160.16	507.52	60.65
Contingent Liabilities	1.93	123.08	93.50	18.77	--

	Pasupati Spinning	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Cash From Operating Activities	4.37	307.43	431.65	41.24	--
Cash Flow from Investing Activities	-7.95	-21.58	-371.98	-125.28	--
Cash from Financing Activities	2.12	-278.83	-35.99	156.71	--
Net Cash Inflow / Outflow	-1.46	7.01	23.68	72.67	--

	Pasupati Spinning	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
ROCE (%)	6.83	13.19	6.63	10.99	--
ROE (%)	11.56	14.92	12.05	4.45	3.23
ROA (%)	3.54	7.50	3.88	2.87	1.79
EBIT Margin (%)	8.09	10.57	8.57	6.28	3.44
Net Margin (%)	3.59	6.42	3.67	3.57	1.34
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Pasupati Spinning	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Revenue Growth (%)	6.43	-0.01	11.90	6.96	-5.35
EBIT Growth (%)	103.86	10.18	151.67	-30.70	14.84
Net Profit Growth (%)	253.27	21.54	518.32	-38.08	222.85
EPS Growth (%)	253.27	21.54	389.52	-41.39	191.46
Book Value Growth (%)	3.50	14.38	2.28	9.81	--

	Pasupati Spinning	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Price / Earnings	8.95	16.39	22.73	49.16	91.48
Price / Book Value	0.96	2.25	2.57	2.13	2.88
Dividend Yield (%)	0.00	0.49	0.35	0.34	0.00
EV/EBITDA	7.99	9.23	10.73	19.03	17.53
Market Cap (₹ Cr)	31.15	1,796.95	2,193.28	3,947.58	--

	Pasupati Spinning	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debt to Equity	0.13	0.37	0.67	0.27	0.10
Short term debt to equity ratio	1.26	0.27	0.35	0.14	--
Current Ratio	1.07	1.53	1.11	2.62	1.15
Quick Ratio	0.66	0.72	0.70	1.67	0.57
Interest Coverage	2.16	5.11	2.46	2.95	1.76

	Pasupati Spinning	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debtors to sales (%)	26.85	13.10	19.28	12.61	9.64
Asset Turnover	0.98	1.17	1.05	0.80	1.32
Receivable days	101.18	41.46	61.70	38.52	--
Inventory Days	91.69	64.67	79.55	81.72	--
Payable days	87.10	14.44	18.67	31.04	--
Cash Conversion Cycle	105.77	91.69	122.58	89.20	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.