Market cap
₹8 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
88.3
P/B Ratio
29.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -74.55 | -91.72 | -44.72 | -18.17 | -11.23 |
| EBIT | 34.55 | -132.14 | -80.37 | 36.17 | -27.07 |
| Net Profit | 34.55 | -132.14 | -80.14 | 34.85 | -20.70 |
| EPS | 34.59 | -132.14 | -80.18 | 34.84 | -20.72 |
| Book Value | -- | -- | 117.66 | 28.43 | -49.60 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 24.69 | 38.53 | 22.55 | 50.20 | 62.24 |
| Net Margin
| 24.80 | 33.30 | 22.55 | 52.50 | 61.75 |
| Return on equity
| 0.00 | 11.39 | 28.72 | 0.00 | 0.00 |
| Return on Capital
| 10.87 | 11.86 | -- | 19.51 | 24.52 |
| Return on Assets
| 12.80 | 15.44 | 3.17 | 25.99 | 31.95 |
| Debt to Equity (x)
| -- | -- | 3.84 | 32.92 | -6.73 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
--
|
19.51
|
24.52
|
-11.42
|
17.19
|
|
Peer Median
|
--
|
6.17
|
7.19
|
14.16
|
--
|
ROE
28.72
Higher than Peers by 25.34
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
28.72
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3.38
|
2.86
|
3.39
|
12.32
|
--
|
ROA
3.17
Higher than Peers by 2.12
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
3.17
|
25.99
|
31.95
|
-19.56
|
24.43
|
|
Peer Median
|
1.05
|
1.67
|
1.84
|
5.81
|
--
|
EBIT Margin
22.55
Higher than Peers by 20.19
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
22.55
|
50.20
|
62.24
|
-38.38
|
63.45
|
|
Peer Median
|
2.36
|
2.90
|
1.97
|
6.22
|
--
|
Net Margin
22.55
Higher than Peers by 21.35
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
22.55
|
52.50
|
61.75
|
-39.85
|
55.97
|
|
Peer Median
|
1.20
|
1.24
|
1.28
|
4.74
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
0.00
|
64.79
|
74.40
|
-29.28
|
71.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-44.72
Lower than Peers by 45.66
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
-44.72
|
--
|
--
|
4.16
|
10.11
|
|
Peer Median
|
0.94
|
8.12
|
0.06
|
23.92
|
--
|
EBIT Growth
-80.37
Lower than Peers by 93.03
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
-80.37
|
-19.34
|
262.17
|
-163.00
|
26.76
|
|
Peer Median
|
12.66
|
22.87
|
-16.64
|
7.02
|
--
|
Net Profit Growth
-80.14
Lower than Peers by 92.68
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
-80.14
|
-15.25
|
254.74
|
-171.66
|
63.55
|
|
Peer Median
|
12.54
|
15.59
|
-25.73
|
16.72
|
--
|
EPS Growth
-80.18
Lower than Peers by 98.84
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
-80.18
|
-15.25
|
254.72
|
-171.65
|
63.53
|
|
Peer Median
|
18.66
|
25.02
|
41.67
|
38.24
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
--
|
117.66
|
58.13
|
-60.17
|
45.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
3.84
Higher than Peers by 3.68
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
3.84
|
32.92
|
-6.73
|
-3.44
|
-6.48
|
|
Peer Median
|
0.16
|
0.55
|
0.58
|
0.50
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.09
Lower than Peers by 0.25
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
1.09
|
1.45
|
0.61
|
0.44
|
0.44
|
|
Peer Median
|
1.33
|
1.39
|
1.34
|
1.41
|
--
|
Quick Ratio
1.09
Higher than Peers by 0.37
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
1.09
|
1.45
|
0.61
|
0.44
|
0.44
|
|
Peer Median
|
0.71
|
0.86
|
0.69
|
0.89
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
--
|
52.50
|
17.41
|
-5.29
|
5.56
|
|
Peer Median
|
1.52
|
1.52
|
1.75
|
4.42
|
--
|
Operating Efficiency
Debtors to sales
29.44
Higher than Peers by 18.23
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
29.44
|
18.00
|
9.00
|
9.00
|
7.65
|
|
Peer Median
|
11.21
|
12.53
|
11.74
|
9.26
|
--
|
Asset Turnover
0.14
Lower than Peers by 0.90
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
0.14
|
0.49
|
0.51
|
0.48
|
0.41
|
|
Peer Median
|
1.04
|
1.12
|
1.07
|
1.47
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
--
|
49.27
|
32.85
|
29.82
|
33.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
88.32
Higher than Peers by 60.91
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
88.32
|
26.45
|
23.39
|
--
|
25.18
|
|
Peer Median
|
27.41
|
47.24
|
51.68
|
12.09
|
--
|
Price / Book Value
29.89
Higher than Peers by 28.98
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
29.89
|
176.24
|
-32.48
|
-11.20
|
-21.15
|
|
Peer Median
|
0.91
|
1.10
|
0.96
|
0.94
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
70.27
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
70.27
|
25.98
|
23.41
|
-63.36
|
23.86
|
|
Peer Median
|
--
|
14.56
|
6.35
|
6.57
|
--
|
Market Cap
8
Lower than Peers by 113
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pasari Spinn Mills
|
8
|
10
|
10
|
8
|
10
|
|
Peer Median
|
120
|
118
|
105
|
75
|
--
|