Market cap
₹27 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
2.3
Div. Yield
0 %
| Parshwanath | Anant Raj | Brigade Enterprises | Sobha | Embassy Developments | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
27 | 21,782 | 21,447 | 13,616 | 8,644 |
Revenue (₹ Cr) |
1 | 2,551 | 5,532 | 5,617 | 1,265 |
Net Profit (₹ Cr) |
-0.21 | 575.14 | 783.78 | 231.13 | -949.59 |
Net Margin (%) |
-19.94 | 21.89 | 13.62 | 3.98 | -65.52 |
RoE (%) |
-1.74 | 11.36 | 10.15 | 4.94 | -9.38 |
Price to Earnings |
-- | 37.64 | 30.86 | 59.04 | -- |
Price-To-Book |
2.28 | 3.67 | 3.02 | 2.85 | 0.90 |
Income Statement (₹ Cr)
| Parshwanath | Anant Raj | Brigade Enterprises | Sobha | Embassy Developments | |
|---|---|---|---|---|---|
|
Operating Income
|
0.69 | 2,550.59 | 5,531.63 | 5,616.72 | 1,264.73 |
|
Other Income
|
0.35 | 76.84 | 223.74 | 195.81 | 184.68 |
|
Total Income
|
1.19 | 2,579.08 | 5,909.01 | 5,383.77 | 1,905.12 |
|
Interest Expense
|
0.00 | 11.18 | 412.96 | 138.55 | 507.47 |
|
PBT & Exceptional Items
|
-0.08 | 696.89 | 965.89 | 310.83 | -973.34 |
|
Operating Expenses
|
1.14 | 1,862.18 | 4,066.53 | 5,252.43 | 1,861.14 |
|
Exceptional Income/Expenses
|
0.01 | 0.00 | 29.08 | 0.00 | 0.16 |
|
Profit before Tax
|
-0.10 | 696.89 | 994.97 | 310.83 | -973.18 |
|
Taxes
|
0.11 | 121.75 | 211.19 | 79.70 | -23.59 |
|
Profit after Tax
|
-0.21 | 575.14 | 783.78 | 231.13 | -949.59 |
|
Minority Interest
|
0.00 | -1.70 | -88.83 | 0.00 | 0.14 |
|
Share of Associate
|
0.00 | 5.17 | -0.03 | -0.49 | 5.42 |
|
Consolidated Profit
|
-0.21 | 578.61 | 694.92 | 230.64 | -944.03 |
Liabilities (₹ Cr)
| Parshwanath | Anant Raj | Brigade Enterprises | Sobha | Embassy Developments | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
12.09 | 5,788.71 | 6,820.22 | 4,719.93 | 9,867.93 |
|
Minority Interest
|
0.00 | -1.70 | -88.83 | 0.00 | 0.14 |
|
Non-Current Liabilities
|
0.02 | 673.98 | 5,749.36 | 534.01 | 5,559.94 |
|
Current Liabilities
|
0.36 | 375.90 | 12,980.08 | 14,263.87 | 6,013.93 |
|
Total Liabilities
|
12.46 | 6,868.66 | 26,204.22 | 19,498.75 | 21,527.71 |
Assets (₹ Cr)
| Parshwanath | Anant Raj | Brigade Enterprises | Sobha | Embassy Developments | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00 | 2,027.27 | 9,510.67 | 1,601.96 | 6,232.68 |
|
Current Assets
|
12.01 | 3,666.77 | 16,113.65 | 16,261.41 | 14,254.93 |
|
Total Assets
|
12.46 | 6,868.66 | 26,204.22 | 19,498.75 | 21,527.71 |
|
Contingent Liabilities
|
-- | 114.33 | 192.14 | 438.86 | 154.36 |
Cashflow (₹ Cr)
| Parshwanath | Anant Raj | Brigade Enterprises | Sobha | Embassy Developments | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-11.96 | -434.78 | -137.06 | 429.87 | 44.48 |
|
Cash Flow from Investing Activities
|
0.57 | -230.54 | -1,436.04 | -97.07 | -78.56 |
|
Cash from Financing Activities
|
0.07 | 1,234.75 | 941.70 | -285.01 | 629.49 |
|
Net Cash Inflow / Outflow
|
-11.32 | 569.44 | -631.40 | 47.80 | 595.41 |
Ratios
Profitability Ratios
| Parshwanath | Anant Raj | Brigade Enterprises | Sobha | Embassy Developments | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.28 | 12.23 | 11.02 | 6.96 | -2.39 |
|
ROE (%)
|
-1.74 | 11.36 | 10.15 | 4.94 | -9.38 |
|
ROA (%)
|
-1.67 | 9.50 | 3.24 | 1.26 | -4.52 |
|
EBIT Margin (%)
|
-64.94 | 24.75 | 20.88 | 4.51 | -51.44 |
|
Net Margin (%)
|
-19.94 | 21.89 | 13.62 | 3.98 | -65.52 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Parshwanath | Anant Raj | Brigade Enterprises | Sobha | Embassy Developments | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
30.51 | 16.97 | 4.81 | 32.15 | -46.65 |
|
EBIT Growth (%)
|
-2.97 | 24.63 | 0.55 | 49.95 | -541.05 |
|
Net Profit Growth (%)
|
-151.24 | 25.95 | 3.37 | 126.05 | -872.41 |
|
EPS Growth (%)
|
-155.84 | 21.03 | -15.99 | 125.57 | -753.13 |
|
Book Value Growth (%)
|
-0.33 | 38.92 | 21.06 | 3.50 | 13.16 |
Valuation Ratios
| Parshwanath | Anant Raj | Brigade Enterprises | Sobha | Embassy Developments | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-128.16 | 37.21 | 25.42 | 59.04 | -9.14 |
|
Price / Book Value
|
2.28 | 3.67 | 3.02 | 2.85 | 0.90 |
|
Dividend Yield (%)
|
0.00 | 0.17 | 0.23 | 0.47 | 0.00 |
|
EV/EBITDA
|
-61.60 | 31.20 | 16.94 | 36.00 | -21.34 |
|
Market Cap (₹ Cr)
|
29.60 | 14,596.67 | 15,919.17 | 12,682.98 | 5,487.83 |
Solvency Ratios
| Parshwanath | Anant Raj | Brigade Enterprises | Sobha | Embassy Developments | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.09 | 0.77 | 0.09 | 0.33 |
|
Short term debt to equity ratio
|
0.01 | 0.01 | 0.08 | 0.09 | 0.11 |
|
Current Ratio
|
33.73 | 9.75 | 1.24 | 1.14 | 2.37 |
|
Quick Ratio
|
33.73 | 6.94 | 0.36 | 0.24 | 0.30 |
|
Interest Coverage
|
19.00 | 63.33 | 3.41 | 3.24 | -0.92 |