Market cap
₹26 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
2.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.69
|
0.62
|
0.70
|
0.59
|
0.52
|
0.41
|
|||||
|
Other Income
|
0.35
|
0.57
|
0.82
|
0.67
|
0.51
|
0.48
|
|||||
|
Total Income
|
1.04
|
1.19
|
1.52
|
1.26
|
1.03
|
0.89
|
|||||
|
Interest Expense
|
--
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
1.14
|
1.31
|
0.91
|
0.78
|
0.74
|
0.58
|
|||||
|
Exceptional Income/Expenses
|
0.01
|
0.16
|
0.07
|
0.06
|
0.06
|
0.05
|
|||||
|
Profit before Tax
|
-0.10
|
0.03
|
0.67
|
0.55
|
0.34
|
0.36
|
|||||
|
Taxes
|
0.11
|
0.06
|
0.11
|
0.03
|
0.06
|
0.06
|
|||||
|
Profit after Tax
|
-0.21
|
-0.03
|
0.55
|
0.52
|
0.29
|
0.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.21
|
-0.03
|
0.55
|
0.52
|
0.29
|
0.30
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
12.09
|
12.09
|
12.13
|
11.57
|
11.06
|
10.76
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.02
|
0.02
|
0.04
|
0.04
|
0.03
|
0.03
|
|||||
|
Current Liabilities
|
0.36
|
0.36
|
0.19
|
0.54
|
0.46
|
0.31
|
|||||
|
Total Liabilities
|
12.46
|
12.46
|
12.36
|
12.15
|
11.55
|
11.10
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-11.96
|
-0.10
|
-0.22
|
-0.15
|
-0.25
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.57
|
0.82
|
0.66
|
0.51
|
0.47
|
|||||
|
Cash from Financing Activities
|
--
|
0.07
|
-0.42
|
0.11
|
0.07
|
0.24
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-11.32
|
0.30
|
0.55
|
0.43
|
0.46
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.68
|
-0.10
|
1.77
|
1.65
|
0.92
|
0.95
|
|||||
|
Cash EPS (₹)
|
-0.66
|
-0.09
|
1.78
|
1.65
|
0.92
|
0.95
|
|||||
|
Adjusted Book Value (₹)
|
38.54
|
38.60
|
38.73
|
36.95
|
35.30
|
34.37
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-38.19
|
-0.32
|
-0.72
|
-0.47
|
-0.80
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-36.23
|
2.25
|
1.50
|
1.15
|
0.83
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.28
|
5.53
|
4.68
|
3.08
|
3.36
|
|||||
|
ROE (%)
|
-1.74
|
-0.26
|
4.68
|
4.55
|
2.65
|
2.80
|
|||||
|
ROA (%)
|
-1.67
|
-0.26
|
4.53
|
4.35
|
2.55
|
2.74
|
|||||
|
EBIT Margin (%)
|
-64.94
|
-110.40
|
-30.83
|
-31.20
|
-43.18
|
-40.31
|
|||||
|
Net Margin (%)
|
-19.94
|
-2.69
|
36.56
|
40.83
|
28.00
|
33.33
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-4.48
|
79.63
|
87.17
|
55.63
|
71.68
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
30.51
|
-11.20
|
18.64
|
13.79
|
25.43
|
-6.62
|
|||||
|
EBIT Growth (%)
|
-2.97
|
-217.98
|
-17.23
|
17.77
|
-34.35
|
21.92
|
|||||
|
Net Profit Growth (%)
|
-155.84
|
-105.77
|
7.69
|
78.27
|
-2.73
|
-34.57
|
|||||
|
EPS Growth (%)
|
-151.24
|
-105.77
|
7.68
|
78.27
|
-2.73
|
-34.57
|
|||||
|
Book Value Growth (%)
|
--
|
-0.33
|
4.80
|
4.67
|
2.72
|
2.83
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-122.99
|
--
|
84.67
|
38.47
|
30.68
|
31.62
|
|||||
|
Price / Book Value
|
2.18
|
2.45
|
3.87
|
1.71
|
0.80
|
0.87
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-259.17
|
-249.28
|
59.09
|
18.93
|
-4.56
|
-1.36
|
|||||
|
Close Price (₹)
|
64.16
|
94.50
|
150.00
|
63.28
|
28.31
|
30.00
|
|||||
|
High Price (₹)
|
115.55
|
154.25
|
174.20
|
85.00
|
33.00
|
41.00
|
|||||
|
Low Price (₹)
|
52.00
|
71.79
|
43.00
|
26.13
|
25.80
|
22.90
|
|||||
|
Market Cap (₹ Cr)
|
26.37
|
29.60
|
46.98
|
19.82
|
8.87
|
9.40
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.00
|
0.04
|
0.03
|
0.02
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
0.00
|
0.04
|
0.03
|
0.02
|
|||||
|
Current Ratio
|
33.73
|
33.69
|
61.17
|
21.51
|
23.89
|
34.61
|
|||||
|
Quick Ratio
|
33.73
|
33.69
|
59.36
|
20.85
|
23.14
|
33.48
|
|||||
|
Interest Coverage
|
--
|
19.00
|
--
|
--
|
--
|
--
|