Market cap
₹10 Cr
Revenue (TTM)
₹9 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
9.40
|
--
|
20.72
|
5.24
|
--
|
13.58
|
|||||
|
Other Income
|
0.17
|
0.17
|
--
|
0.08
|
--
|
--
|
|||||
|
Total Income
|
9.56
|
0.17
|
20.72
|
5.32
|
--
|
13.58
|
|||||
|
Interest Expense
|
0.64
|
0.24
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Operating Expenses
|
10.21
|
0.50
|
48.02
|
5.31
|
0.84
|
13.73
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.29
|
-0.58
|
-27.30
|
0.01
|
-0.84
|
-0.15
|
|||||
|
Taxes
|
-0.86
|
-0.14
|
-6.87
|
0.00
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.43
|
-0.43
|
-20.43
|
0.01
|
-0.84
|
-0.15
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.43
|
-0.43
|
-20.43
|
0.01
|
-0.84
|
-0.15
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
32.20
|
33.85
|
34.29
|
54.72
|
54.71
|
55.55
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-7.02
|
-6.87
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
10.32
|
5.25
|
3.15
|
3.01
|
2.99
|
2.86
|
|||||
|
Total Liabilities
|
42.52
|
39.10
|
37.43
|
57.73
|
57.70
|
58.40
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.50
|
2.50
|
0.00
|
-0.06
|
-0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
0.01
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-2.50
|
2.50
|
0.00
|
-0.05
|
-0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.08
|
-0.08
|
-3.80
|
0.00
|
-0.16
|
-0.03
|
|||||
|
Cash EPS (₹)
|
-0.08
|
-0.08
|
-3.80
|
0.00
|
-0.16
|
-0.03
|
|||||
|
Adjusted Book Value (₹)
|
6.03
|
6.29
|
6.37
|
10.17
|
10.16
|
10.32
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.47
|
0.47
|
0.00
|
-0.01
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.44
|
1.74
|
0.00
|
-0.01
|
0.00
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.91
|
-61.03
|
0.01
|
-1.51
|
-0.27
|
|||||
|
ROE (%)
|
-1.33
|
-1.27
|
-45.97
|
0.01
|
-1.52
|
-0.27
|
|||||
|
ROA (%)
|
-1.06
|
-1.38
|
-46.29
|
0.01
|
-1.44
|
-0.25
|
|||||
|
EBIT Margin (%)
|
-8.65
|
--
|
-131.79
|
-1.36
|
--
|
-1.11
|
|||||
|
Net Margin (%)
|
-4.52
|
-253.17
|
-98.62
|
0.11
|
--
|
-1.11
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
-98.62
|
0.12
|
--
|
-1.11
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1,361.43
|
-100.00
|
295.12
|
--
|
-100.00
|
--
|
|||||
|
EBIT Growth (%)
|
12.11
|
98.16
|
-38,194.53
|
91.48
|
-455.17
|
57.50
|
|||||
|
Net Profit Growth (%)
|
3,502.06
|
97.89
|
--
|
100.72
|
-455.17
|
57.45
|
|||||
|
EPS Growth (%)
|
57.24
|
97.89
|
--
|
100.71
|
-455.71
|
57.51
|
|||||
|
Book Value Growth (%)
|
--
|
-1.24
|
-37.37
|
0.02
|
-1.49
|
-0.27
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-22.40
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.30
|
0.33
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-30.33
|
-49.05
|
-1.89
|
6,511.83
|
-64.58
|
-359.24
|
|||||
|
Close Price (₹)
|
1.10
|
2.10
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
1.92
|
28.66
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
0.86
|
2.10
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
9.68
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.15
|
0.01
|
0.01
|
0.00
|
0.00
|
|||||
|
Short term debt to equity ratio
|
--
|
0.15
|
0.01
|
0.01
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
3.38
|
6.10
|
9.70
|
18.93
|
19.05
|
20.20
|
|||||
|
Quick Ratio
|
0.03
|
0.44
|
8.03
|
4.26
|
2.59
|
2.71
|
|||||
|
Interest Coverage
|
-1.00
|
-1.36
|
--
|
82.00
|
--
|
--
|