Panoramic Universal Key Ratios
NSE: PANORAMUNI | BSE: 531816
₹1.71
As on 01-Apr-2019IST
Market cap
₹13 Cr
Revenue (TTM)
₹112 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -42.93 | -32.80 | -26.41 | -3.58 | -1.21 |
| EBIT | -373.54 | -33.40 | -100.19 | -11.85 | -211.21 |
| Net Profit | -2,974.16 | -58.41 | -67.51 | -180.54 | -217.05 |
| EPS | -2,973.19 | -58.31 | -49.01 | -58.39 | -230.33 |
| Book Value | -- | -- | -11.99 | -6.05 | -5.00 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-17 | Mar-16 |
| EBIT-Margin
| 31.83 | -7.09 | -21.15 | -7.40 | -15.59 |
| Net Margin
| 22.23 | -7.95 | -30.91 | -13.86 | -11.06 |
| Return on equity
| 8.05 | -6.14 | -18.92 | -11.43 | -9.12 |
| Return on Capital
| 6.92 | 0.77 | -- | -1.02 | -0.63 |
| Return on Assets
| 3.37 | -1.98 | -5.37 | -3.10 | -2.84 |
| Debt to Equity (x)
| -- | -- | 0.01 | 0.79 | 0.73 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
--
|
-1.02
|
-0.63
|
4.57
|
0.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-18.92
Lower than Peers by 30.89
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
-18.92
|
-11.43
|
-9.12
|
1.89
|
-5.93
|
|
Peer Median
|
11.97
|
--
|
--
|
--
|
--
|
ROA
-5.37
Lower than Peers by 13.52
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
-5.37
|
-3.10
|
-2.84
|
0.65
|
-2.12
|
|
Peer Median
|
8.15
|
--
|
--
|
--
|
--
|
EBIT Margin
-21.15
Lower than Peers by 32.29
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
-21.15
|
-7.40
|
-15.59
|
7.80
|
-8.40
|
|
Peer Median
|
11.14
|
--
|
--
|
--
|
--
|
Net Margin
-30.91
Lower than Peers by 41.39
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
-30.91
|
-13.86
|
-11.06
|
2.46
|
-8.31
|
|
Peer Median
|
10.48
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
--
|
-3.52
|
-0.13
|
14.63
|
-0.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-26.41
Lower than Peers by 39.99
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
-26.41
|
-0.81
|
-4.46
|
14.08
|
3.30
|
|
Peer Median
|
13.58
|
--
|
--
|
--
|
--
|
EBIT Growth
-100.19
Lower than Peers by 113.46
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
-100.19
|
52.95
|
-290.89
|
206.04
|
26.99
|
|
Peer Median
|
13.27
|
--
|
--
|
--
|
--
|
Net Profit Growth
-67.51
Lower than Peers by 84.61
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
-67.51
|
-14.19
|
-567.28
|
131.99
|
6.60
|
|
Peer Median
|
17.10
|
--
|
--
|
--
|
--
|
EPS Growth
-49.01
Lower than Peers by 61.55
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
-49.01
|
-13.98
|
-5,905.54
|
101.99
|
5.21
|
|
Peer Median
|
12.55
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
--
|
-11.99
|
-6.01
|
0.26
|
-0.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.01
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
0.01
|
0.79
|
0.73
|
0.58
|
0.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.58
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
0.58
|
0.39
|
0.38
|
0.39
|
0.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.00
Lower than Peers by 1.42
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
1.00
|
1.02
|
1.07
|
1.01
|
0.69
|
|
Peer Median
|
2.41
|
--
|
--
|
--
|
--
|
Quick Ratio
0.99
Lower than Peers by 1.41
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
0.99
|
1.02
|
1.06
|
1.01
|
0.68
|
|
Peer Median
|
2.40
|
--
|
--
|
--
|
--
|
Interest Coverage
-1.57
Lower than Peers by 23.97
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
-1.57
|
-0.26
|
-0.23
|
4.10
|
0.58
|
|
Peer Median
|
22.40
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
122.37
Higher than Peers by 100.41
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
122.37
|
78.22
|
63.37
|
53.06
|
50.38
|
|
Peer Median
|
21.96
|
--
|
--
|
--
|
--
|
Asset Turnover
0.17
Lower than Peers by 0.53
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
0.17
|
0.21
|
0.23
|
0.25
|
0.23
|
|
Peer Median
|
0.70
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
--
|
259.34
|
217.02
|
177.43
|
204.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
--
|
3.54
|
3.62
|
3.59
|
3.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
--
|
527.58
|
367.09
|
380.58
|
398.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
--
|
-264.70
|
-146.46
|
-199.55
|
-190.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
--
|
--
|
--
|
269.52
|
--
|
|
Peer Median
|
40.16
|
--
|
--
|
--
|
--
|
Price / Book Value
0.10
Lower than Peers by 2.96
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
0.10
|
0.47
|
0.49
|
0.41
|
0.27
|
|
Peer Median
|
3.06
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
--
|
--
|
--
|
4.67
|
7.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-23.55
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
-23.55
|
26.05
|
20.62
|
7.30
|
15.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
13
Lower than Peers by 1,836
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Panoramic Universal
|
13
|
79
|
93
|
83
|
55
|
|
Peer Median
|
1,849
|
--
|
--
|
--
|
--
|