Market cap
₹3 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.02
|
0.00
|
--
|
0.02
|
0.11
|
0.28
|
|||||
|
Total Expenditure
|
0.12
|
0.35
|
5.69
|
0.04
|
0.93
|
0.18
|
|||||
|
EBITDA
|
-0.12
|
-0.35
|
-5.69
|
-0.04
|
-0.93
|
-0.18
|
|||||
|
Depreciation
|
--
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.12
|
-0.35
|
-5.69
|
-0.04
|
-0.93
|
-0.18
|
|||||
|
Interest
|
--
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.02
|
0.00
|
--
|
0.02
|
0.11
|
0.28
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.10
|
-0.35
|
-5.69
|
-0.02
|
-0.81
|
0.10
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
0.02
|
--
|
0.06
|
|||||
|
Profit after Tax
|
-0.10
|
-0.35
|
-5.69
|
-0.04
|
-0.81
|
0.04
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.41
|
0.08
|
0.43
|
6.12
|
6.17
|
6.98
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
0.05
|
0.04
|
0.04
|
0.08
|
|||||
|
Current Liabilities
|
0.41
|
0.30
|
0.27
|
0.26
|
0.25
|
0.28
|
|||||
|
Total Liabilities
|
0.01
|
0.39
|
0.75
|
6.43
|
6.46
|
7.34
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00
|
0.35
|
0.75
|
6.41
|
6.40
|
7.29
|
|||||
|
Current Assets
|
0.00
|
0.04
|
0.00
|
0.02
|
0.06
|
0.05
|
|||||
|
Total Assets
|
0.01
|
0.39
|
0.75
|
6.43
|
6.46
|
7.34
|
|||||
|
Total Debt*
|
--
|
--
|
0.05
|
0.04
|
0.04
|
0.08
|
|||||
|
Net Current Assets
|
-0.41
|
-0.26
|
-0.27
|
-0.24
|
-0.20
|
-0.23
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.31
|
-5.68
|
-0.04
|
-0.84
|
-0.13
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
5.66
|
0.01
|
0.89
|
0.23
|
|||||
|
Cash from Financing Activities
|
--
|
-0.05
|
0.01
|
--
|
-0.04
|
-0.08
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.36
|
-0.01
|
-0.03
|
0.02
|
0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.13
|
-0.46
|
-7.62
|
-0.06
|
-1.09
|
0.06
|
|||||
|
Cash EPS (₹)
|
--
|
-0.46
|
-7.62
|
-0.06
|
-1.09
|
0.06
|
|||||
|
Adjusted Book Value (₹)
|
--
|
0.11
|
0.57
|
8.19
|
8.25
|
9.33
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.42
|
-7.60
|
-0.05
|
-1.12
|
-0.18
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.42
|
-7.60
|
-0.05
|
-1.12
|
-0.18
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-123.92
|
-171.41
|
-0.36
|
-12.26
|
1.47
|
|||||
|
ROE (%)
|
--
|
-136.02
|
-173.81
|
-0.69
|
-12.38
|
0.61
|
|||||
|
ROA (%)
|
-50.26
|
-61.25
|
-158.73
|
-0.65
|
-11.79
|
0.57
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-466.67
|
-3,47,400.00
|
--
|
-222.11
|
-708.89
|
15.30
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
82.34
|
93.90
|
-13,721.84
|
95.56
|
-429.54
|
92.60
|
|||||
|
Net Profit Growth (%)
|
85.46
|
93.90
|
--
|
94.81
|
-2,003.69
|
102.25
|
|||||
|
EPS Growth (%)
|
85.45
|
93.90
|
--
|
94.82
|
-2,005.08
|
102.25
|
|||||
|
Book Value Growth (%)
|
--
|
-80.96
|
-92.99
|
-0.68
|
-11.65
|
0.62
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
65.67
|
|||||
|
Price / Book Value
|
-7.04
|
87.32
|
7.35
|
0.44
|
0.65
|
0.40
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-32.04
|
-20.44
|
-0.56
|
-121.44
|
-4.90
|
27.42
|
|||||
|
Close Price (₹)
|
4.59
|
9.54
|
4.22
|
3.57
|
5.34
|
3.75
|
|||||
|
High Price (₹)
|
14.34
|
9.54
|
5.69
|
7.94
|
5.38
|
4.51
|
|||||
|
Low Price (₹)
|
3.61
|
3.02
|
2.42
|
2.29
|
2.28
|
3.75
|
|||||
|
Market Cap (₹ Cr)
|
3.07
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.12
|
0.01
|
0.01
|
0.01
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.00
|
0.13
|
0.01
|
0.07
|
0.23
|
0.18
|
|||||
|
Quick Ratio
|
0.00
|
0.13
|
0.01
|
0.07
|
0.23
|
0.18
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
-222.00
|
-6,777.63
|
2,415.49
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|