Market cap
₹16 Cr
Revenue (TTM)
₹-- Cr
P/E Ratio
642.5
P/B Ratio
6.1
Div. Yield
0 %
| Otco International | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
16 | 3,964 | 297 | 279 | 151 |
Revenue (₹ Cr) |
1 | 992 | 1 | 82 | 41 |
Net Profit (₹ Cr) |
0.03 | 83.49 | 0.32 | -31.23 | 3.28 |
Net Margin (%) |
3.08 | 8.30 | 39.97 | -31.88 | 7.70 |
RoE (%) |
0.94 | -- | 0.91 | -7.87 | 14.89 |
Price to Earnings |
642.50 | 47.48 | 932.31 | -- | 46.01 |
Price-To-Book |
6.12 | 3.76 | 8.46 | 0.77 | 6.50 |
Income Statement (₹ Cr)
| Otco International | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Operating Revenue
|
-- | 684.75 | 0.78 | 86.52 | -- |
|
Total Income
|
0.22 | 693.30 | 0.78 | 107.61 | -- |
|
Total Expenditure
|
0.16 | 599.39 | 0.46 | 97.89 | -- |
|
EBITDA
|
-0.16 | 85.36 | 0.32 | -11.37 | -- |
|
Depreciation
|
0.03 | 9.03 | 0.01 | 24.88 | -- |
|
EBIT
|
-0.19 | 76.33 | 0.32 | -36.25 | -- |
|
Interest
|
0.01 | 12.77 | -- | 0.62 | -- |
|
Other Income
|
0.22 | 8.56 | 0.00 | 21.09 | -- |
|
Exceptional Items
|
-- | -4.18 | -- | -- | -- |
|
Profit before Tax
|
0.03 | 67.94 | 0.32 | -15.78 | -- |
|
Provision for Tax
|
-- | 19.35 | 0.08 | 0.81 | -- |
|
Profit after Tax
|
0.03 | 48.59 | 0.23 | -16.58 | -- |
Liabilities (₹ Cr)
| Otco International | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.69 | 996.15 | 35.14 | 379.97 | -- |
|
Minority Interest
|
-- | 3.99 | -- | 2.52 | -- |
|
Non-Current Liabilities
|
-- | 143.76 | -- | 146.47 | -- |
|
Current Liabilities
|
6.46 | 297.04 | 0.09 | 19.47 | -- |
|
Total Liabilities
|
9.15 | 1,443.02 | 35.23 | 548.42 | -- |
Assets (₹ Cr)
| Otco International | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.56 | 426.25 | 27.25 | 192.25 | -- |
|
Current Assets
|
8.59 | 1,014.68 | 7.98 | 356.17 | -- |
|
Total Assets
|
9.15 | 1,443.02 | 35.23 | 548.42 | -- |
|
Total Debt*
|
3.72 | 384.18 | 0.00 | 5.41 | -- |
|
Net Current Assets
|
2.12 | 717.64 | 7.89 | 336.70 | -- |
|
Contingent Liabilities
|
-- | -- | -- | 95.95 | -- |
Cashflow (₹ Cr)
| Otco International | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.22 | -424.35 | 0.00 | -28.45 | -- |
|
Cash Flow from Investing Activities
|
-- | -436.61 | 0.00 | -38.00 | -- |
|
Cash from Financing Activities
|
-2.16 | 1,004.50 | -- | 3.07 | -- |
|
Net Cash Inflow / Outflow
|
0.06 | 143.55 | 0.00 | -63.38 | -- |
Ratios
Profitability Ratios
| Otco International | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.41 | 11.67 | 0.91 | -3.91 | -- |
|
ROE (%)
|
0.94 | 9.78 | 0.66 | -4.34 | -- |
|
ROA (%)
|
0.28 | 6.72 | 0.66 | -2.87 | -- |
|
EBIT Margin (%)
|
-- | 13.72 | 41.39 | 11.23 | -- |
|
Net Margin (%)
|
11.40 | 7.01 | 29.64 | -15.41 | -- |
|
Cash Profit Margin (%)
|
-- | 8.41 | 30.57 | 9.59 | -- |
Growth Ratios
| Otco International | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-100.00 | -- | 16.57 | -78.71 | -- |
|
EBIT Growth (%)
|
-29.77 | 10,230.92 | 4.92 | -45.19 | -- |
|
Net Profit Growth (%)
|
-14.48 | 822.10 | 6.36 | -1,869.11 | -- |
|
EPS Growth (%)
|
-14.10 | 101.69 | 6.37 | -1,863.00 | -- |
|
Book Value Growth (%)
|
0.95 | 40,541.14 | 0.67 | -1.38 | -- |
Valuation Ratios
| Otco International | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Price / Earnings
|
382.05 | 0.00 | 1,689.48 | 0.00 | -- |
|
Price / Book Value
|
3.60 | 0.00 | 11.19 | 0.45 | -- |
|
Dividend Yield (%)
|
0.00 | -- | 0.00 | 0.00 | -- |
|
EV/EBITDA
|
222.13 | 7.10 | 1,212.14 | 6.49 | -- |
|
Market Cap (₹ Cr)
|
-- | 0.00 | 393.02 | 171.85 | -- |
Solvency Ratios
| Otco International | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.38 | 0.39 | 0.00 | 0.01 | -- |
|
Short term debt to equity ratio
|
1.38 | 0.01 | -- | 0.01 | -- |
|
Current Ratio
|
1.33 | 3.42 | 90.95 | 18.30 | -- |
|
Quick Ratio
|
0.10 | 2.91 | 90.95 | 14.99 | -- |
|
Interest Coverage
|
5.91 | 6.32 | -- | -24.46 | -- |
Operating Efficiency Ratios
| Otco International | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 89.57 | 84.34 | 17.46 | -- |
|
Asset Turnover
|
0.00 | 0.95 | 0.02 | 0.15 | -- |
|
Receivable days
|
-- | 326.94 | 289.87 | 110.34 | -- |
|
Inventory Days
|
-- | 79.82 | 0.00 | 311.16 | -- |
|
Payable days
|
-64.71 | 5.08 | -- | 150.17 | -- |
|
Cash Conversion Cycle
|
-- | 401.68 | -- | 271.33 | -- |