Opto Circuits Key Ratios
NSE: OPTOCIRCUI | BSE: 532391
₹1.80
As on 23-May-2022IST
Market cap
₹54 Cr
Revenue (TTM)
₹106 Cr
P/E Ratio
--
P/B Ratio
1.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -73.40 | -29.70 | -5.58 | -31.34 |
| EBIT | -- | -588.42 | -65.61 | 35.83 | -33.43 |
| Net Profit | -- | 1,507.85 | -2,773.18 | -189.38 | -246.66 |
| EPS | -- | -7,663.06 | -2,762.42 | -154.47 | -238.25 |
| Book Value | -- | -- | -121.40 | -162.71 | -161.78 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-20 | Mar-19 |
| EBIT-Margin
| 23.52 | 8.31 | -20.68 | 10.45 | 21.36 |
| Net Margin
| -589.86 | -190.50 | -117.31 | -741.88 | 19.87 |
| Return on equity
| -64.01 | -75.77 | -- | -344.88 | 5.68 |
| Return on Capital
| -34.58 | -23.93 | -- | -103.79 | 3.26 |
| Return on Assets
| -31.35 | -20.15 | -10.93 | -85.11 | 2.49 |
| Debt to Equity (x)
| -- | -- | -1.00 | -4.53 | 0.80 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
--
|
-103.79
|
3.26
|
2.52
|
-21.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
--
|
-344.88
|
5.68
|
4.70
|
-42.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-10.93
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
-10.93
|
-85.11
|
2.49
|
1.70
|
-18.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-20.68
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
-20.68
|
10.45
|
21.36
|
17.27
|
3.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-117.31
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
-117.31
|
-741.88
|
19.87
|
15.50
|
-235.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
0.00
|
-758.29
|
24.21
|
21.10
|
-228.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-48.22
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
-48.22
|
-29.70
|
12.88
|
6.07
|
-31.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-172.88
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
-172.88
|
-65.61
|
39.59
|
422.04
|
121.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
88.89
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
88.89
|
-2,773.18
|
45.01
|
107.00
|
-1,278.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
-220.51
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
-220.51
|
-2,762.42
|
41.91
|
105.72
|
-1,265.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
--
|
-121.40
|
27.12
|
12.44
|
-57.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-1.00
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
-1.00
|
-4.53
|
0.80
|
1.08
|
1.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
--
|
-10.74
|
0.64
|
0.87
|
1.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.23
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
0.23
|
0.16
|
0.33
|
0.27
|
0.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
0.19
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
0.19
|
0.11
|
0.22
|
0.17
|
0.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
-4.22
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
-4.22
|
-46.92
|
17.61
|
7.33
|
-28.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
36.92
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
36.92
|
30.78
|
22.80
|
16.49
|
112.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.08
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
0.08
|
0.11
|
0.12
|
0.11
|
0.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
--
|
115.36
|
68.28
|
223.64
|
508.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
--
|
148.52
|
137.58
|
256.92
|
596.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
--
|
434.32
|
132.60
|
138.49
|
449.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
--
|
-170.44
|
73.26
|
342.07
|
655.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
--
|
--
|
4.87
|
6.60
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
1.53
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
1.53
|
-0.23
|
0.25
|
0.29
|
0.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-82.84
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
-82.84
|
35.41
|
15.64
|
20.34
|
48.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
54
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Opto Circuits
|
54
|
51
|
250
|
229
|
225
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|