Market cap
₹3 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
6.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.92
|
4.47
|
84.95
|
42.48
|
15.52
|
13.14
|
|||||
|
Total Income
|
0.92
|
4.47
|
85.03
|
42.52
|
15.55
|
13.16
|
|||||
|
Total Expenditure
|
1.03
|
4.40
|
84.68
|
42.11
|
15.41
|
13.11
|
|||||
|
EBITDA
|
-0.11
|
0.06
|
0.27
|
0.37
|
0.11
|
0.03
|
|||||
|
Depreciation
|
--
|
0.00
|
0.00
|
0.00
|
0.01
|
0.03
|
|||||
|
EBIT
|
-0.11
|
0.06
|
0.27
|
0.36
|
0.10
|
0.01
|
|||||
|
Interest
|
--
|
0.06
|
0.03
|
0.11
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
0.00
|
0.08
|
0.04
|
0.03
|
0.02
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.11
|
0.00
|
0.32
|
0.30
|
0.13
|
0.02
|
|||||
|
Provision for Tax
|
0.00
|
--
|
0.08
|
0.08
|
0.04
|
0.01
|
|||||
|
Profit after Tax
|
-0.11
|
0.00
|
0.24
|
0.22
|
0.09
|
0.02
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.58
|
0.81
|
0.81
|
0.57
|
0.35
|
0.26
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.00
|
0.00
|
2.50
|
2.73
|
0.60
|
-0.01
|
|||||
|
Current Liabilities
|
7.83
|
8.45
|
5.23
|
12.60
|
3.58
|
3.21
|
|||||
|
Total Liabilities
|
8.41
|
9.26
|
8.53
|
15.89
|
4.53
|
3.47
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.02
|
|||||
|
Current Assets
|
8.40
|
9.26
|
8.53
|
15.89
|
4.52
|
3.44
|
|||||
|
Total Assets
|
8.41
|
9.26
|
8.53
|
15.89
|
4.53
|
3.47
|
|||||
|
Total Debt*
|
--
|
--
|
2.49
|
2.72
|
0.60
|
--
|
|||||
|
Net Current Assets
|
0.58
|
0.81
|
3.30
|
3.29
|
0.94
|
0.23
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2.56
|
-1.48
|
-0.96
|
-0.61
|
0.12
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.00
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-2.52
|
-0.23
|
2.12
|
0.60
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.03
|
-1.71
|
1.17
|
-0.01
|
0.12
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.11
|
0.00
|
0.23
|
0.21
|
0.08
|
0.02
|
|||||
|
Cash EPS (₹)
|
-0.11
|
0.00
|
0.23
|
0.21
|
0.09
|
0.04
|
|||||
|
Adjusted Book Value (₹)
|
0.49
|
0.77
|
0.77
|
0.54
|
0.33
|
0.25
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
2.43
|
-1.41
|
-0.91
|
-0.58
|
0.11
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
2.41
|
-1.41
|
-0.91
|
-0.59
|
0.11
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.11
|
10.53
|
19.20
|
21.53
|
10.27
|
|||||
|
ROE (%)
|
--
|
0.37
|
34.59
|
47.69
|
29.13
|
7.34
|
|||||
|
ROA (%)
|
-1.29
|
0.03
|
1.95
|
2.14
|
2.23
|
0.59
|
|||||
|
EBIT Margin (%)
|
-12.20
|
1.39
|
0.31
|
0.86
|
0.67
|
0.05
|
|||||
|
Net Margin (%)
|
-12.42
|
0.07
|
0.28
|
0.52
|
0.57
|
0.14
|
|||||
|
Cash Profit Margin (%)
|
--
|
0.09
|
0.28
|
0.53
|
0.64
|
0.35
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
267.20
|
-94.74
|
99.99
|
173.60
|
18.13
|
45.13
|
|||||
|
EBIT Growth (%)
|
85.55
|
-76.78
|
-26.65
|
250.13
|
1,580.53
|
-78.09
|
|||||
|
Net Profit Growth (%)
|
86.38
|
-98.74
|
8.68
|
146.45
|
381.43
|
172.75
|
|||||
|
EPS Growth (%)
|
86.37
|
-98.72
|
8.68
|
146.45
|
380.68
|
175.00
|
|||||
|
Book Value Growth (%)
|
--
|
0.37
|
41.83
|
62.83
|
34.10
|
7.62
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-29.91
|
1,896.55
|
36.50
|
41.58
|
--
|
--
|
|||||
|
Price / Book Value
|
6.70
|
7.13
|
10.77
|
16.01
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-29.97
|
85.98
|
31.59
|
24.24
|
29.17
|
65.62
|
|||||
|
Close Price (₹)
|
6.02
|
5.50
|
8.27
|
8.67
|
--
|
--
|
|||||
|
High Price (₹)
|
7.29
|
13.25
|
17.59
|
13.53
|
--
|
--
|
|||||
|
Low Price (₹)
|
3.25
|
4.97
|
6.21
|
0.64
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
3.41
|
5.78
|
8.69
|
9.11
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
3.09
|
4.78
|
1.72
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.07
|
1.10
|
1.63
|
1.26
|
1.26
|
1.07
|
|||||
|
Quick Ratio
|
0.09
|
0.18
|
0.32
|
1.01
|
1.26
|
1.07
|
|||||
|
Interest Coverage
|
--
|
1.05
|
11.57
|
3.77
|
44.12
|
26.25
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
16.70
|
1.23
|
22.06
|
22.14
|
19.85
|
|||||
|
Asset Turnover
|
0.10
|
0.50
|
6.96
|
4.16
|
3.89
|
4.20
|
|||||
|
Receivable days
|
--
|
73.19
|
22.38
|
55.03
|
71.07
|
59.84
|
|||||
|
Inventory Days
|
--
|
595.11
|
21.50
|
13.55
|
0.01
|
--
|
|||||
|
Payable days
|
--
|
653.18
|
41.46
|
85.36
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
15.11
|
2.41
|
-16.78
|
--
|
--
|