Omaxe Peer Comparison

NSE: OMAXE | BSE: 532880

₹112.50

₹-6.03 (-5.09%)

As on 28-Sep-2026 13:09IST

Market cap

₹2,086 Cr

Revenue (TTM)

₹1,377 Cr

P/E Ratio

P/B Ratio

-2.3

Div. Yield

0 %

Edit

	Omaxe	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	2,086	21,774	19,137	12,926	9,436
Revenue (₹ Cr)	1,377	2,551	5,532	5,617	200
Net Profit (₹ Cr)	-509.73	575.14	783.78	231.13	12.11
Net Margin (%)	-34.43	21.89	13.62	3.98	4.08
RoE (%)	--	11.36	10.15	4.94	0.49
Price to Earnings	--	37.63	27.54	56.04	816.06
Price-To-Book	-2.32	3.67	2.70	2.71	3.91

Income Statement (₹ Cr)

	Omaxe	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	1,253.40	2,511.60	5,697.22	5,190.50	199.45
Total Income	1,339.74	2,579.08	5,909.01	5,383.77	296.80
Total Expenditure	1,949.23	1,855.93	4,269.89	4,880.11	175.72
EBITDA	-695.83	655.67	1,427.33	310.39	23.73
Depreciation	34.51	48.86	312.37	106.03	32.41
EBIT	-730.34	606.81	1,114.96	204.36	-8.68
Interest	255.11	12.35	409.44	137.41	65.41
Other Income	86.34	67.48	211.79	193.27	97.35
Exceptional Items	--	--	-13.80	--	--
Profit before Tax	-899.11	661.94	903.88	259.87	23.25
Provision for Tax	-202.32	108.29	179.12	66.46	7.56
Profit after Tax	-696.79	553.66	724.76	193.41	15.69

	Omaxe	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	-901.52	5,788.71	6,820.22	4,719.93	2,419.91
Minority Interest	8.95	30.07	703.80	--	741.27
Non-Current Liabilities	942.66	673.99	5,009.17	141.51	4,300.14
Current Liabilities	15,665.91	375.90	12,980.08	14,263.87	4,780.42
Total Liabilities	16,533.50	6,868.66	26,204.22	19,498.75	12,414.02

	Omaxe	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	582.17	3,201.89	9,399.62	2,863.90	3,714.03
Current Assets	15,133.83	3,666.77	16,113.65	16,261.41	8,527.71
Total Assets	16,533.50	6,868.66	26,204.22	19,498.75	12,414.02
Total Debt*	1,425.17	606.23	6,109.63	1,002.31	2,376.24
Net Current Assets	-532.08	3,290.87	3,133.57	1,997.54	3,747.29
Contingent Liabilities	2,921.14	114.33	192.14	438.86	0.71

	Omaxe	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	211.99	-434.78	-137.06	429.87	-615.65
Cash Flow from Investing Activities	59.68	-230.54	-1,436.04	-97.07	-291.19
Cash from Financing Activities	-82.22	1,234.75	941.70	-285.01	879.03
Net Cash Inflow / Outflow	189.45	569.44	-631.40	47.80	-27.81

	Omaxe	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	-121.27	12.23	11.02	6.96	2.05
ROE (%)	0.00	11.14	11.68	4.17	0.68
ROA (%)	-4.65	9.15	3.07	1.07	0.16
EBIT Margin (%)	-48.63	28.79	28.77	9.70	60.71
Net Margin (%)	-52.01	21.47	12.27	3.59	5.29
Cash Profit Margin (%)	-52.84	23.99	18.20	5.77	24.12

	Omaxe	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	-19.70	21.92	12.28	28.52	24.28
EBIT Growth (%)	-14.62	35.94	-0.87	20.38	-9.36
Net Profit Growth (%)	-1.70	31.34	6.51	104.26	-40.63
EPS Growth (%)	-1.58	24.77	-6.12	104.25	-69.79
Book Value Growth (%)	-339.49	38.92	21.06	3.50	7.61

	Omaxe	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	0.00	26.20	18.53	65.58	401.40
Price / Book Value	-1.33	2.52	2.34	2.69	2.09
Dividend Yield (%)	0.00	0.25	0.31	0.51	0.00
EV/EBITDA	-2.81	19.76	11.80	24.19	56.04
Market Cap (₹ Cr)	1,195.62	14,596.67	15,919.17	12,682.98	5,023.50

	Omaxe	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	-1.58	0.10	0.90	0.21	0.99
Short term debt to equity ratio	-0.06	0.01	0.08	0.09	0.01
Current Ratio	0.97	9.75	1.24	1.14	1.78
Quick Ratio	0.18	6.95	0.36	0.24	0.34
Interest Coverage	-2.52	54.61	3.21	2.89	1.36

	Omaxe	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	21.02	7.11	10.54	5.33	6.15
Asset Turnover	0.08	0.42	0.24	0.29	0.02
Receivable days	83.52	22.11	39.38	16.29	24.49
Inventory Days	3,394.54	160.50	649.66	846.61	8,393.38
Payable days	282.07	6.88	341.32	112.00	0.00
Cash Conversion Cycle	3,195.99	175.73	347.73	750.90	8,417.88

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.