Market cap
₹2,416 Cr
Revenue (TTM)
₹1,377 Cr
P/E Ratio
--
P/B Ratio
-2.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 16.54 | 43.91 | -8.28 | 16.74 | 21.93 |
| EBIT | 99.74 | 99.68 | 16.42 | -9.90 | -198.91 |
| Net Profit | 100.47 | 100.48 | 29.56 | -9.51 | -182.18 |
| EPS | 100.47 | 100.48 | 29.56 | -9.51 | -182.18 |
| Book Value | -- | -- | -142.70 | -154.82 | -165.99 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -37.86 | -33.40 | -40.23 | -41.28 | -24.62 |
| Net Margin
| -36.90 | -36.35 | -34.43 | -41.85 | -24.84 |
| Return on equity
| -196.48 | -123.42 | -- | -497.77 | -58.92 |
| Return on Capital
| -35.21 | -22.67 | -- | -65.05 | -24.09 |
| Return on Assets
| -3.63 | -2.91 | -3.25 | -4.97 | -3.07 |
| Debt to Equity (x)
| -- | -- | -1.41 | -3.62 | 1.52 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
--
|
-65.05
|
-24.09
|
-16.48
|
-2.90
|
|
Peer Median
|
--
|
9.97
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
--
|
-497.77
|
-58.92
|
-32.76
|
-12.20
|
|
Peer Median
|
6.83
|
7.77
|
--
|
--
|
--
|
ROA
-3.25
Lower than Peers by 5.89
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
-3.25
|
-4.97
|
-3.07
|
-2.84
|
-1.44
|
|
Peer Median
|
2.64
|
2.93
|
--
|
--
|
--
|
EBIT Margin
-40.23
Lower than Peers by 55.01
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
-40.23
|
-41.28
|
-24.62
|
-47.67
|
-15.12
|
|
Peer Median
|
14.79
|
18.70
|
--
|
--
|
--
|
Net Margin
-34.43
Lower than Peers by 46.51
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
-34.43
|
-41.85
|
-24.84
|
-43.99
|
-25.34
|
|
Peer Median
|
12.08
|
13.93
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
--
|
-41.54
|
-21.80
|
-36.95
|
-18.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-8.28
Lower than Peers by 29.68
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
-8.28
|
-3.30
|
108.75
|
25.17
|
29.87
|
|
Peer Median
|
21.40
|
23.33
|
--
|
--
|
--
|
EBIT Growth
16.42
Higher than Peers by 0.94
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
16.42
|
-62.11
|
-7.83
|
-294.57
|
48.69
|
|
Peer Median
|
15.48
|
23.87
|
--
|
--
|
--
|
Net Profit Growth
29.56
Higher than Peers by 8.19
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
29.56
|
-68.69
|
-15.68
|
-117.19
|
31.27
|
|
Peer Median
|
21.37
|
27.96
|
--
|
--
|
--
|
EPS Growth
29.56
Higher than Peers by 11.87
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
29.56
|
-70.39
|
-15.72
|
-118.08
|
32.17
|
|
Peer Median
|
17.69
|
22.04
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
--
|
-142.70
|
-46.51
|
-27.85
|
-11.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-1.41
Lower than Peers by 1.57
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
-1.41
|
-3.62
|
1.52
|
1.14
|
0.81
|
|
Peer Median
|
0.16
|
0.51
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
--
|
-0.15
|
0.04
|
0.02
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.97
Lower than Peers by 0.70
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
0.97
|
0.95
|
1.02
|
1.07
|
1.10
|
|
Peer Median
|
1.66
|
1.60
|
--
|
--
|
--
|
Quick Ratio
0.18
Lower than Peers by 0.49
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
0.18
|
0.16
|
0.16
|
0.16
|
0.15
|
|
Peer Median
|
0.67
|
0.61
|
--
|
--
|
--
|
Interest Coverage
-2.09
Lower than Peers by 5.62
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
-2.09
|
-2.91
|
-2.89
|
-3.05
|
-0.61
|
|
Peer Median
|
3.53
|
4.32
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
19.13
Higher than Peers by 8.89
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
19.13
|
19.87
|
22.15
|
49.77
|
62.22
|
|
Peer Median
|
10.25
|
10.30
|
--
|
--
|
--
|
Asset Turnover
0.09
Lower than Peers by 0.09
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
0.09
|
0.11
|
0.12
|
0.06
|
0.06
|
|
Peer Median
|
0.18
|
0.21
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
--
|
78.06
|
83.94
|
181.55
|
228.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
--
|
2,514.44
|
2,367.18
|
4,648.35
|
5,275.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
--
|
223.98
|
237.78
|
462.80
|
680.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
--
|
2,368.52
|
2,213.33
|
4,367.10
|
4,823.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-4.74
Lower than Peers by 36.72
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
-4.74
|
--
|
--
|
--
|
--
|
|
Peer Median
|
31.98
|
53.10
|
--
|
--
|
--
|
Price / Book Value
-2.68
Lower than Peers by 5.51
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
-2.68
|
-6.96
|
3.45
|
1.02
|
1.18
|
|
Peer Median
|
2.83
|
4.16
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-7.06
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
-7.06
|
-2.69
|
-5.72
|
-5.17
|
-81.38
|
|
Peer Median
|
--
|
19.86
|
--
|
--
|
--
|
Market Cap
2,416
Lower than Peers by 838
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Omaxe
|
2,416
|
1,429
|
1,658
|
912
|
1,467
|
|
Peer Median
|
3,254
|
3,351
|
--
|
--
|
--
|