Market cap
₹69 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
123.7
P/B Ratio
1.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
2.32
|
2.13
|
1.61
|
2.99
|
1.82
|
11.20
|
|||||
|
Other Income
|
0.18
|
0.18
|
0.28
|
0.83
|
0.04
|
0.01
|
|||||
|
Total Income
|
2.49
|
2.31
|
1.89
|
3.81
|
1.85
|
11.21
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.10
|
5.54
|
|||||
|
Operating Expenses
|
1.42
|
1.09
|
0.74
|
1.97
|
1.57
|
2.52
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.07
|
1.21
|
1.12
|
1.78
|
0.12
|
3.10
|
|||||
|
Taxes
|
0.51
|
0.20
|
0.25
|
0.36
|
0.53
|
0.80
|
|||||
|
Profit after Tax
|
0.56
|
1.02
|
0.87
|
1.42
|
-0.42
|
2.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.56
|
1.02
|
0.87
|
1.36
|
-0.34
|
2.23
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
14.24
|
14.24
|
13.22
|
12.35
|
10.99
|
11.33
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.23
|
0.03
|
0.01
|
0.00
|
0.11
|
0.21
|
|||||
|
Current Liabilities
|
0.01
|
0.39
|
0.63
|
0.21
|
0.10
|
31.55
|
|||||
|
Total Liabilities
|
14.47
|
14.84
|
13.87
|
12.57
|
11.25
|
43.16
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.69
|
-2.63
|
-0.69
|
4.09
|
-12.45
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.97
|
2.72
|
0.98
|
-4.60
|
12.88
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.28
|
0.10
|
0.29
|
-0.51
|
0.44
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.30
|
0.44
|
0.37
|
0.61
|
-0.18
|
0.98
|
|||||
|
Cash EPS (₹)
|
0.12
|
0.44
|
0.38
|
0.63
|
-0.15
|
1.00
|
|||||
|
Adjusted Book Value (₹)
|
9.18
|
6.10
|
5.66
|
5.29
|
4.71
|
4.85
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.37
|
-1.42
|
-3.72
|
22.12
|
-67.28
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.48
|
-1.89
|
8.66
|
8.39
|
-16.73
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
8.85
|
8.75
|
15.22
|
1.91
|
84.64
|
|||||
|
ROE (%)
|
3.93
|
7.41
|
6.79
|
12.12
|
-3.74
|
22.49
|
|||||
|
ROA (%)
|
3.97
|
7.13
|
6.57
|
11.91
|
-1.54
|
8.77
|
|||||
|
EBIT Margin (%)
|
38.53
|
48.72
|
52.24
|
31.83
|
9.78
|
77.06
|
|||||
|
Net Margin (%)
|
22.37
|
44.07
|
46.01
|
37.12
|
-22.52
|
20.48
|
|||||
|
Cash Profit Margin (%)
|
--
|
47.71
|
55.77
|
49.51
|
-19.37
|
20.92
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
48.87
|
32.63
|
-46.20
|
64.53
|
-83.79
|
46.89
|
|||||
|
EBIT Growth (%)
|
-16.01
|
23.71
|
-11.70
|
435.66
|
-97.94
|
29.02
|
|||||
|
Net Profit Growth (%)
|
49.07
|
17.18
|
-38.67
|
439.52
|
-118.15
|
-9.64
|
|||||
|
EPS Growth (%)
|
-11.32
|
17.18
|
-38.67
|
439.50
|
-118.15
|
-9.65
|
|||||
|
Book Value Growth (%)
|
--
|
7.69
|
7.03
|
12.39
|
-2.96
|
24.57
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
123.75
|
14.88
|
59.80
|
1.55
|
--
|
6.28
|
|||||
|
Price / Book Value
|
1.63
|
1.34
|
3.93
|
1.77
|
0.99
|
1.27
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
64.09
|
15.38
|
44.89
|
11.73
|
39.25
|
1.60
|
|||||
|
Close Price (₹)
|
11.50
|
8.18
|
22.23
|
9.37
|
4.68
|
6.17
|
|||||
|
High Price (₹)
|
22.90
|
25.36
|
34.45
|
12.87
|
8.35
|
11.49
|
|||||
|
Low Price (₹)
|
7.81
|
8.10
|
9.81
|
4.36
|
4.20
|
1.14
|
|||||
|
Market Cap (₹ Cr)
|
69.05
|
19.09
|
51.89
|
21.88
|
10.92
|
14.41
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2,827.80
|
2.33
|
8.61
|
40.88
|
104.65
|
1.33
|
|||||
|
Quick Ratio
|
2,827.80
|
2.33
|
8.61
|
40.88
|
104.65
|
1.33
|
|||||
|
Interest Coverage
|
--
|
607.25
|
932.08
|
2,959.83
|
2.24
|
1.56
|