OK Play India Peer Comparison

BSE: 526415

₹3.26

₹0.00 (0.00%)

As on 18-Sep-2026IST

Market cap

₹118 Cr

Revenue (TTM)

₹202 Cr

P/E Ratio

50

P/B Ratio

0.7

Div. Yield

0 %

Edit

	OK Play India	Photoquip (India)	Cosco (India)	Atlas Cycles
Market cap (₹ Cr)	118	8	79	57
Revenue (₹ Cr)	202	14	193	6
Net Profit (₹ Cr)	2.36	-1.70	1.15	-8.37
Net Margin (%)	1.13	-11.30	0.59	-127.78
RoE (%)	2.52	-22.27	2.28	-2.19
Price to Earnings	50.01	--	68.60	--
Price-To-Book	0.71	1.23	1.51	-1.78

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	OK Play India	Photoquip (India)	Cosco (India)	Atlas Cycles
Operating Revenue	202.39	13.78	193.48	6.46
Total Income	209.98	15.07	194.72	6.55
Total Expenditure	175.10	14.69	186.81	13.38
EBITDA	27.29	-0.91	6.67	-6.92
Depreciation	18.86	0.84	2.50	1.53
EBIT	8.43	-1.75	4.16	-8.45
Interest	13.93	1.35	4.58	0.01
Other Income	7.59	1.28	1.24	0.09
Exceptional Items	-1.15	0.00	0.00	0.00
Profit before Tax	0.93	-1.82	0.82	-8.37
Provision for Tax	-1.43	-0.12	-0.33	0.00
Profit after Tax	2.36	-1.70	1.15	-8.37

Liabilities (₹ Cr)

	OK Play India	Photoquip (India)	Cosco (India)	Atlas Cycles
Shareholder's Funds	166.66	7.18	51.73	379.51
Minority Interest	0.00	0.00	0.00	0.00
Non-Current Liabilities	76.68	11.03	15.70	49.76
Current Liabilities	124.62	4.42	62.07	53.37
Total Liabilities	382.69	19.31	128.87	478.82

Assets (₹ Cr)

	OK Play India	Photoquip (India)	Cosco (India)	Atlas Cycles
Non-Current Assets	191.91	9.36	11.28	450.10
Current Assets	175.56	6.99	116.60	29.22
Total Assets	382.69	19.31	128.87	478.82
Total Debt*	149.58	8.83	61.02	9.00
Net Current Assets	50.94	2.57	54.53	-24.14
Contingent Liabilities	52.81	0.36	2.18	13.91

Cashflow (₹ Cr)

	OK Play India	Photoquip (India)	Cosco (India)	Atlas Cycles
Cash From Operating Activities	28.49	0.61	6.70	-0.65
Cash Flow from Investing Activities	-64.03	0.58	-1.88	1.32
Cash from Financing Activities	34.48	-1.25	-5.23	-0.12
Net Cash Inflow / Outflow	-1.06	-0.06	-0.41	0.55

Ratios

Profitability Ratios

	OK Play India	Photoquip (India)	Cosco (India)	Atlas Cycles
ROCE (%)	7.25	8.62	5.78	0.00
ROE (%)	2.52	-22.27	2.28	-2.19
ROA (%)	0.63	-8.12	0.89	-1.74
EBIT Margin (%)	4.16	-12.70	2.15	-130.89
Net Margin (%)	1.13	-11.30	0.59	-127.78
Cash Profit Margin (%)	0.00	0.00	0.00	0.00

Growth Ratios

	OK Play India	Photoquip (India)	Cosco (India)	Atlas Cycles
Revenue Growth (%)	19.64	-13.57	10.49	-44.10
EBIT Growth (%)	-47.42	-565.43	-13.58	-37.16
Net Profit Growth (%)	324.08	-416.36	679.90	-199.83
EPS Growth (%)	577.65	-416.36	679.90	-199.83
Book Value Growth (%)	38.80	2.46	1.32	29.95

Valuation Ratios

	OK Play India	Photoquip (India)	Cosco (India)	Atlas Cycles
Price / Earnings	28.62	-4.58	68.60	-6.85
Price / Book Value	0.71	1.23	1.51	-1.78
Dividend Yield (%)	0.00	0.00	0.00	0.00
EV/EBITDA	9.78	-22.68	20.99	-9.18
Market Cap (₹ Cr)	420.57	11.52	97.90	60.87

Solvency Ratios

	OK Play India	Photoquip (India)	Cosco (India)	Atlas Cycles
Debt to Equity	0.42	1.53	0.28	0.02
Short term debt to equity ratio	0.25	0.41	0.90	--
Current Ratio	1.41	1.58	1.88	0.55
Quick Ratio	0.71	1.14	0.63	0.51
Interest Coverage	1.07	-0.34	1.18	-643.00

Operating Efficiency Ratios

	OK Play India	Photoquip (India)	Cosco (India)	Atlas Cycles
Debtors to sales (%)	13.52	31.98	15.39	49.16
Asset Turnover	0.54	0.66	1.50	0.01
Receivable days	67.60	73.35	58.91	62.24
Inventory Days	179.07	88.86	168.63	62.17
Payable days	121.51	87.01	22.11	1,891.32
Cash Conversion Cycle	125.15	75.20	205.44	-1,766.90

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.