Market cap
₹6 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-143.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.00
|
--
|
--
|
0.91
|
2.36
|
0.31
|
|||||
|
Total Income
|
0.57
|
1.49
|
0.51
|
6.66
|
2.87
|
0.88
|
|||||
|
Total Expenditure
|
0.79
|
0.71
|
0.62
|
6.74
|
2.81
|
2.57
|
|||||
|
EBITDA
|
-0.79
|
-0.71
|
-0.62
|
-5.83
|
-0.44
|
-2.26
|
|||||
|
Depreciation
|
0.04
|
0.02
|
0.02
|
0.03
|
0.03
|
0.10
|
|||||
|
EBIT
|
-0.82
|
-0.73
|
-0.64
|
-5.86
|
-0.47
|
-2.36
|
|||||
|
Interest
|
0.18
|
0.12
|
0.08
|
0.09
|
0.14
|
0.16
|
|||||
|
Other Income
|
0.57
|
1.49
|
0.51
|
5.75
|
0.51
|
0.56
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.44
|
0.64
|
-0.21
|
-0.19
|
-0.10
|
-1.96
|
|||||
|
Provision for Tax
|
0.03
|
0.06
|
0.01
|
0.01
|
0.01
|
0.04
|
|||||
|
Profit after Tax
|
-0.46
|
0.57
|
-0.22
|
-0.20
|
-0.11
|
-1.99
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.01
|
0.40
|
6.10
|
6.25
|
7.45
|
7.22
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
9.09
|
8.17
|
8.16
|
7.88
|
8.09
|
7.96
|
|||||
|
Current Liabilities
|
0.11
|
0.31
|
2.52
|
2.49
|
3.32
|
3.42
|
|||||
|
Total Liabilities
|
9.20
|
8.88
|
16.79
|
16.64
|
18.87
|
18.62
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
7.17
|
7.42
|
16.62
|
16.46
|
17.59
|
17.50
|
|||||
|
Current Assets
|
1.59
|
1.46
|
0.16
|
0.16
|
1.27
|
1.10
|
|||||
|
Total Assets
|
9.20
|
8.88
|
16.79
|
16.64
|
18.87
|
18.62
|
|||||
|
Total Debt*
|
--
|
8.22
|
8.13
|
7.87
|
8.07
|
8.09
|
|||||
|
Net Current Assets
|
1.48
|
1.15
|
-2.36
|
-2.33
|
-2.05
|
-2.32
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
24.20
|
24.20
|
24.20
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.98
|
-0.74
|
-1.41
|
0.18
|
2.99
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.93
|
0.48
|
1.60
|
-0.20
|
-4.65
|
|||||
|
Cash from Financing Activities
|
--
|
0.09
|
0.26
|
-0.20
|
-0.02
|
1.56
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.04
|
0.00
|
-0.01
|
-0.05
|
-0.09
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.02
|
0.03
|
-0.01
|
-0.01
|
-0.01
|
-0.11
|
|||||
|
Cash EPS (₹)
|
-0.02
|
0.03
|
-0.01
|
-0.01
|
0.00
|
-0.10
|
|||||
|
Adjusted Book Value (₹)
|
0.00
|
0.02
|
0.33
|
0.34
|
0.40
|
0.39
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.05
|
-0.04
|
-0.08
|
0.01
|
1.61
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.02
|
-0.01
|
0.00
|
0.00
|
-1.12
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.65
|
-0.97
|
-0.71
|
0.24
|
-13.90
|
|||||
|
ROE (%)
|
--
|
17.61
|
-3.56
|
-2.92
|
-1.48
|
-35.57
|
|||||
|
ROA (%)
|
-5.11
|
4.46
|
-1.32
|
-1.13
|
-0.58
|
-12.11
|
|||||
|
EBIT Margin (%)
|
-82,100.00
|
--
|
--
|
-643.33
|
-20.08
|
-755.11
|
|||||
|
Net Margin (%)
|
-81.05
|
38.27
|
-43.34
|
-3.00
|
-3.78
|
-227.45
|
|||||
|
Cash Profit Margin (%)
|
-0.13
|
--
|
--
|
-18.70
|
-3.32
|
-606.94
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-100.00
|
-61.46
|
656.00
|
-39.72
|
|||||
|
EBIT Growth (%)
|
-19.85
|
-13.94
|
88.99
|
-1,134.46
|
79.89
|
7.42
|
|||||
|
Net Profit Growth (%)
|
-376.29
|
359.79
|
-10.11
|
-84.07
|
94.56
|
21.73
|
|||||
|
EPS Growth (%)
|
-369.81
|
358.82
|
-10.19
|
-83.05
|
94.51
|
21.73
|
|||||
|
Book Value Growth (%)
|
--
|
-93.52
|
-2.48
|
-16.06
|
3.12
|
81.02
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-13.25
|
15.91
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-143.48
|
23.02
|
1.49
|
1.72
|
3.24
|
3.12
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-69.06
|
21.86
|
-149.33
|
-244.71
|
479.47
|
-17.94
|
|||||
|
Close Price (₹)
|
0.28
|
0.49
|
0.49
|
0.58
|
1.30
|
1.22
|
|||||
|
High Price (₹)
|
0.50
|
0.70
|
0.61
|
1.51
|
1.60
|
1.32
|
|||||
|
Low Price (₹)
|
0.28
|
0.49
|
0.49
|
0.57
|
1.09
|
1.22
|
|||||
|
Market Cap (₹ Cr)
|
6.12
|
--
|
--
|
10.76
|
24.12
|
22.56
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-1,787.20
|
20.80
|
1.33
|
1.26
|
1.08
|
1.12
|
|||||
|
Short term debt to equity ratio
|
--
|
0.51
|
0.02
|
0.02
|
0.01
|
0.02
|
|||||
|
Current Ratio
|
14.22
|
4.66
|
0.06
|
0.07
|
0.38
|
0.32
|
|||||
|
Quick Ratio
|
3.08
|
0.68
|
0.06
|
0.07
|
0.38
|
0.32
|
|||||
|
Interest Coverage
|
-1.37
|
6.17
|
-1.78
|
-1.17
|
0.26
|
-11.03
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
45.50
|
280.55
|
|||||
|
Asset Turnover
|
0.00
|
--
|
--
|
0.05
|
0.13
|
0.02
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
150.77
|
1,081.35
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
1.05
|
37.25
|
|||||
|
Payable days
|
--
|
--
|
--
|
85.56
|
42.83
|
1,447.66
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
-85.56
|
108.99
|
-329.06
|