Market cap
₹9 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.09
|
0.22
|
0.04
|
0.04
|
0.23
|
0.00
|
|||||
|
Total Expenditure
|
1.46
|
1.20
|
0.58
|
0.91
|
0.84
|
0.81
|
|||||
|
EBITDA
|
-1.46
|
-1.20
|
-0.58
|
-0.91
|
-0.84
|
-0.81
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-1.46
|
-1.20
|
-0.58
|
-0.91
|
-0.84
|
-0.81
|
|||||
|
Interest
|
0.01
|
0.00
|
0.00
|
0.00
|
0.03
|
0.01
|
|||||
|
Other Income
|
0.09
|
0.22
|
0.04
|
0.04
|
0.23
|
0.00
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.39
|
-0.98
|
-0.55
|
-0.87
|
-0.64
|
-0.83
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Profit after Tax
|
-1.39
|
-0.98
|
-0.55
|
-0.87
|
-0.64
|
-0.83
|
Liabilities (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-28.60
|
-28.13
|
-27.15
|
-26.60
|
-25.76
|
-25.28
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.23
|
1.23
|
1.23
|
36.81
|
36.46
|
36.48
|
|||||
|
Current Liabilities
|
47.39
|
46.79
|
45.88
|
9.68
|
9.37
|
9.05
|
|||||
|
Total Liabilities
|
20.02
|
19.89
|
19.96
|
19.89
|
20.07
|
20.25
|
Assets (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
18.70
|
19.54
|
19.60
|
18.78
|
18.78
|
18.78
|
|||||
|
Current Assets
|
0.42
|
0.34
|
0.36
|
1.11
|
1.29
|
1.47
|
|||||
|
Total Assets
|
20.02
|
19.89
|
19.96
|
19.89
|
20.07
|
20.25
|
|||||
|
Total Debt*
|
--
|
35.02
|
34.95
|
34.45
|
34.10
|
34.12
|
|||||
|
Net Current Assets
|
-46.97
|
-46.44
|
-45.51
|
-8.57
|
-8.08
|
-7.58
|
|||||
|
Contingent Liabilities
|
--
|
14.39
|
14.35
|
24.92
|
12.59
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.18
|
-0.45
|
-0.56
|
-0.33
|
-1.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.09
|
-0.01
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.07
|
0.50
|
0.38
|
0.14
|
1.02
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.03
|
0.04
|
-0.18
|
-0.19
|
0.01
|
Financials Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.72
|
-0.51
|
-0.28
|
-0.45
|
-0.33
|
-0.43
|
|||||
|
Cash EPS (₹)
|
--
|
-0.51
|
-0.28
|
-0.45
|
-0.33
|
-0.43
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-17.89
|
-17.38
|
-17.09
|
-16.64
|
-16.31
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.10
|
-0.23
|
-0.29
|
-0.17
|
-0.52
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.10
|
-0.23
|
-0.29
|
-0.17
|
-0.52
|
Profitability Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-13.37
|
-6.95
|
-10.70
|
-7.16
|
-9.22
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-6.96
|
-4.93
|
-2.75
|
-4.35
|
-3.18
|
-4.07
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-1,636.47
|
-452.54
|
-1,487.64
|
-2,240.19
|
-283.35
|
-1,20,095.73
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
-106.43
|
35.84
|
-7.62
|
-3.31
|
2.69
|
|||||
|
Net Profit Growth (%)
|
--
|
-79.60
|
37.07
|
-35.75
|
22.56
|
17.36
|
|||||
|
EPS Growth (%)
|
--
|
-79.60
|
37.07
|
-35.75
|
22.57
|
17.35
|
|||||
|
Book Value Growth (%)
|
--
|
-2.94
|
-1.67
|
-2.72
|
-2.04
|
-2.71
|
Valuation Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.28
|
--
|
--
|
-0.47
|
-0.52
|
-0.33
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-32.21
|
-55.21
|
-99.46
|
-57.61
|
-81.90
|
-54.02
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
8.05
|
8.57
|
5.31
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
13.01
|
18.09
|
7.15
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
6.60
|
4.51
|
1.19
|
|||||
|
Market Cap (₹ Cr)
|
9.42
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-1.02
|
-1.05
|
-1.05
|
-1.07
|
-1.09
|
|||||
|
Short term debt to equity ratio
|
-1.24
|
-1.24
|
-1.29
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.01
|
0.01
|
0.01
|
0.11
|
0.14
|
0.16
|
|||||
|
Quick Ratio
|
0.01
|
0.01
|
0.01
|
0.11
|
0.14
|
0.16
|
|||||
|
Interest Coverage
|
-114.92
|
-1,979.00
|
-185.70
|
-308.20
|
-24.44
|
-66.96
|
Operating Efficiency Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|