Network 18 Media Financials

NSE: NETWORK18 | BSE: 532798

₹26.64

up-down-arrow-0.19 (-0.71%)

As on 11-Sep-2026IST

Market cap

info icon

₹4,109 Cr

Revenue (TTM)

info icon

₹2,169 Cr

P/E Ratio

info icon

--

P/B Ratio

info icon

0.8

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
2,169.22
2,120.82
6,887.92
9,297.45
6,222.99
5,880.19
Total Income
2,190.84
2,150.12
7,375.12
9,994.42
6,322.85
5,932.33
Total Expenditure
2,122.22
2,078.82
7,234.76
9,961.62
6,087.57
4,802.96
EBITDA
47.00
42.00
-346.84
-664.17
135.42
1,077.23
Depreciation
129.47
132.54
223.29
210.06
127.74
119.54
EBIT
-82.47
-90.54
-570.13
-874.23
7.68
957.69
Interest
209.13
204.75
476.81
322.39
208.87
96.60
Other Income
21.62
29.30
487.20
696.97
99.86
52.14
Exceptional Items
-32.84
117.80
-1,435.79
--
--
--
Profit before Tax
-302.82
155.23
-1,771.08
-388.99
-15.98
939.27
Provision for Tax
0.03
0.03
5.59
-64.40
-0.23
101.62
Profit after Tax
-302.85
155.20
-1,776.67
-324.59
-15.75
837.65
Minority Interest
-2.52
-2.99
89.67
118.29
-68.52
-630.11
Share of Associate
270.84
--
--
--
--
--
Consolidated Profit
-34.53
152.21
-1,687.00
-206.30
-84.27
207.54

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
4,918.12
4,918.12
4,742.53
15,227.33
675.06
754.76
Minority Interest
-2.52
68.90
65.84
12,986.62
3,920.06
3,852.44
Non-Current Liabilities
271.56
271.56
239.75
945.74
538.01
317.46
Current Liabilities
3,737.12
3,737.12
3,449.54
10,717.41
8,985.25
4,284.05
Total Liabilities
8,995.70
8,995.70
8,497.66
39,881.06
14,118.38
9,208.71

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
7,753.04
8,015.14
7,591.74
16,685.85
5,328.14
4,436.30
Current Assets
980.56
980.56
905.92
23,191.25
8,790.24
4,772.41
Total Assets
8,995.70
8,995.70
8,497.66
39,881.06
14,118.38
9,208.71
Total Debt*
--
3,112.84
2,787.38
7,316.71
5,814.89
2,160.05
Net Current Assets
-2,756.56
-2,756.56
-2,543.62
12,473.84
-195.01
488.36
Contingent Liabilities
--
25.36
98.26
278.67
281.27
292.23

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
-28.10
-1,912.05
-6,464.93
-2,804.15
641.32
Cash Flow from Investing Activities
--
-19.89
1,312.67
-5,168.89
-721.80
-250.07
Cash from Financing Activities
--
83.35
720.16
1,138.59
3,411.30
-380.91
Net Cash Inflow / Outflow
--
35.36
120.78
-10,495.23
-114.65
10.34

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
-0.18
0.99
-11.02
-1.99
-0.81
2.00
Cash EPS (₹) info
-0.22
1.88
-10.15
-1.11
1.08
9.25
Adjusted Book Value (₹) info
31.44
32.14
30.99
141.64
6.52
7.29
Dividend per Share (₹) info
--
--
--
--
--
--
Cash Flow per Share (₹) info
--
-0.18
-12.49
-62.44
-27.08
6.19
Free Cash Flow per Share (₹) info
--
1.09
-25.82
-81.30
-36.51
2.11

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
4.63
-8.61
-0.46
4.10
35.26
ROE (%) info
-0.56
3.21
-18.31
-4.23
-2.20
128.74
ROA (%) info
-3.46
1.77
-7.35
-1.20
-0.14
9.60
EBIT Margin (%) info
-3.80
-4.27
-8.28
-9.40
0.12
16.29
Net Margin (%) info
-13.82
7.22
-24.09
-3.25
-0.25
14.12
Cash Profit Margin (%) info
--
13.57
-22.55
-1.23
1.80
16.28

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
-48.53
-69.21
-25.92
49.40
5.83
24.97
EBIT Growth (%) info
77.43
84.12
34.78
-11,483.20
-99.20
47.57
Net Profit Growth (%) info
92.07
108.74
-447.36
-1,960.89
-101.88
53.25
EPS Growth (%) info
97.63
109.02
-453.23
-144.81
-140.60
542.88
Book Value Growth (%) info
--
3.70
-67.66
2,072.44
-10.56
38.09

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
-149.70
27.68
--
--
--
42.45
Price / Book Value info
0.85
0.86
1.40
0.61
8.32
11.67
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
104.67
102.19
67.15
356.47
47.60
9.41
Close Price (₹) info
31.59
27.52
43.41
86.20
54.25
85.15
High Price (₹) info
65.31
65.31
106.01
136.20
117.50
115.00
Low Price (₹) info
27.38
27.38
39.55
52.00
45.00
34.50
Market Cap (₹ Cr) info
4,109.43
4,213.22
6,642.02
8,893.94
5,613.76
8,810.88

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
--
0.63
0.59
0.49
8.61
2.86
Short term debt to equity ratio info
--
0.63
0.59
0.48
8.61
2.86
Current Ratio info
0.26
0.26
0.26
2.16
0.98
1.11
Quick Ratio info
0.26
0.26
0.26
1.21
0.32
0.51
Interest Coverage info
-0.45
1.76
-2.71
-0.21
0.92
10.72

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
31.83
32.55
9.58
18.93
20.85
19.61
Asset Turnover info
0.25
0.24
0.28
0.34
0.53
0.67
Receivable days info
--
116.21
64.12
60.01
71.87
75.48
Inventory Days info
--
0.97
270.76
316.06
248.69
138.87
Payable days info
--
801.62
3,826.10
5,514.79
5,756.87
6,095.79
Cash Conversion Cycle info
--
-684.43
-3,491.22
-5,138.73
-5,436.31
-5,881.45
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...