Network 18 Media Peer Comparison
NSE: NETWORK18 | BSE: 532798
₹25.43
₹-0.44
(-1.70%)
As on 01-Oct-2026IST
Market cap
₹3,926 Cr
Revenue (TTM)
₹2,169 Cr
P/E Ratio
--
P/B Ratio
0.8
Div. Yield
0 %
Edit
| Network 18 Media | Sun Tv Network | Zee Entertainment | Den Networks | New Delhi TV | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,926 | 23,572 | 6,906 | 1,221 | 769 |
Revenue (₹ Cr) |
2,169 | 4,502 | 8,181 | 976 | 538 |
Net Profit (₹ Cr) |
-302.85 | 1,555.96 | 201.80 | 145.34 | -333.87 |
Net Margin (%) |
-13.82 | 30.78 | 2.42 | 12.19 | -60.96 |
RoE (%) |
-0.56 | 12.66 | 1.83 | 3.96 | -- |
Price to Earnings |
-- | 15.41 | 33.57 | 8.24 | -- |
Price-To-Book |
0.81 | 1.78 | 0.59 | 0.32 | 16.48 |
Income Statement (₹ Cr)
| Network 18 Media | Sun Tv Network | Zee Entertainment | Den Networks | New Delhi TV | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,169.22 | 4,502.42 | 8,181.40 | 975.78 | 537.87 |
|
Total Income
|
2,190.84 | 5,055.70 | 8,333.70 | 1,192.73 | 547.69 |
|
Total Expenditure
|
2,122.22 | 2,172.32 | 7,922.00 | 915.67 | 808.48 |
|
EBITDA
|
47.00 | 2,330.10 | 259.40 | 60.11 | -270.61 |
|
Depreciation
|
129.47 | 710.86 | 201.60 | 86.90 | 37.13 |
|
EBIT
|
-82.47 | 1,619.24 | 57.80 | -26.79 | -307.74 |
|
Interest
|
209.13 | 11.77 | 50.30 | 1.75 | 28.48 |
|
Other Income
|
21.62 | 553.28 | 152.30 | 216.95 | 9.82 |
|
Exceptional Items
|
-32.84 | -72.98 | -9.40 | 0.00 | -5.30 |
|
Profit before Tax
|
-302.82 | 2,087.77 | 150.40 | 188.42 | -331.70 |
|
Provision for Tax
|
0.03 | 531.81 | -51.40 | 43.08 | 2.17 |
|
Profit after Tax
|
-302.85 | 1,555.96 | 201.80 | 145.34 | -333.87 |
Liabilities (₹ Cr)
| Network 18 Media | Sun Tv Network | Zee Entertainment | Den Networks | New Delhi TV | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,918.12 | 12,643.36 | 11,729.90 | 3,784.81 | 128.26 |
|
Minority Interest
|
-2.52 | -1.20 | 3.80 | 1.69 | 0.87 |
|
Non-Current Liabilities
|
271.56 | 97.33 | 338.20 | 32.88 | 259.19 |
|
Current Liabilities
|
3,737.12 | 1,083.92 | 2,149.20 | 424.35 | 315.86 |
|
Total Liabilities
|
8,995.70 | 13,841.11 | 14,215.50 | 4,283.32 | 704.21 |
Assets (₹ Cr)
| Network 18 Media | Sun Tv Network | Zee Entertainment | Den Networks | New Delhi TV | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
7,753.04 | 5,097.54 | 1,406.50 | 600.19 | 128.20 |
|
Current Assets
|
980.56 | 8,454.62 | 12,016.30 | 3,546.70 | 312.57 |
|
Total Assets
|
8,995.70 | 13,841.11 | 14,215.50 | 4,283.32 | 704.21 |
|
Total Debt*
|
3,112.84 | 0.00 | 177.70 | 0.00 | 186.02 |
|
Net Current Assets
|
-2,756.56 | 7,370.70 | 9,867.10 | 3,122.36 | -3.29 |
|
Contingent Liabilities
|
25.36 | 96.45 | 320.80 | 94.12 | 950.39 |
Cashflow (₹ Cr)
| Network 18 Media | Sun Tv Network | Zee Entertainment | Den Networks | New Delhi TV | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-28.10 | 1,801.64 | 708.10 | -16.59 | -257.89 |
|
Cash Flow from Investing Activities
|
-19.89 | -1,311.46 | -299.10 | 24.25 | -20.60 |
|
Cash from Financing Activities
|
83.35 | -524.90 | -339.40 | -3.43 | 283.58 |
|
Net Cash Inflow / Outflow
|
35.36 | -34.72 | 69.60 | 4.23 | 5.10 |
Ratios
Profitability Ratios
| Network 18 Media | Sun Tv Network | Zee Entertainment | Den Networks | New Delhi TV | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.63 | 16.08 | 2.70 | 5.67 | -91.45 |
|
ROE (%)
|
-0.56 | 12.66 | 1.83 | 3.96 | -345.64 |
|
ROA (%)
|
-3.46 | 11.75 | 1.44 | 3.45 | -49.56 |
|
EBIT Margin (%)
|
-3.80 | 35.96 | 0.71 | -2.75 | -57.21 |
|
Net Margin (%)
|
-13.82 | 30.78 | 2.42 | 12.19 | -60.96 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Network 18 Media | Sun Tv Network | Zee Entertainment | Den Networks | New Delhi TV | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-48.53 | 12.66 | 2.42 | -2.34 | 12.35 |
|
EBIT Growth (%)
|
77.43 | 8.03 | -93.71 | -5,658.09 | -39.00 |
|
Net Profit Growth (%)
|
82.23 | -7.57 | -71.38 | -29.80 | -38.73 |
|
EPS Growth (%)
|
92.99 | -7.74 | -72.14 | -28.98 | 8.44 |
|
Book Value Growth (%)
|
3.70 | 8.51 | 1.70 | 4.57 | 118.41 |
Valuation Ratios
| Network 18 Media | Sun Tv Network | Zee Entertainment | Den Networks | New Delhi TV | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-143.01 | 14.90 | 32.43 | 8.24 | -2.00 |
|
Price / Book Value
|
0.81 | 1.78 | 0.59 | 0.32 | 16.48 |
|
Dividend Yield (%)
|
0.00 | 2.09 | 2.78 | 0.00 | 0.00 |
|
EV/EBITDA
|
146.26 | 7.31 | 16.81 | -34.29 | -3.47 |
|
Market Cap (₹ Cr)
|
4,213.22 | 22,328.66 | 6,921.32 | 1,096.07 | 669.82 |
Solvency Ratios
| Network 18 Media | Sun Tv Network | Zee Entertainment | Den Networks | New Delhi TV | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.02 | 0.00 | 1.33 |
|
Short term debt to equity ratio
|
0.63 | -- | -- | -- | -- |
|
Current Ratio
|
0.26 | 7.80 | 5.59 | 8.36 | 0.99 |
|
Quick Ratio
|
0.26 | 7.80 | 2.56 | 8.36 | 0.99 |
|
Interest Coverage
|
-0.45 | 178.38 | 3.99 | 108.97 | -10.65 |
Operating Efficiency Ratios
| Network 18 Media | Sun Tv Network | Zee Entertainment | Den Networks | New Delhi TV | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
31.83 | 31.84 | 21.08 | 10.99 | 29.81 |
|
Asset Turnover
|
0.25 | 0.34 | 0.59 | 0.23 | 0.80 |
|
Receivable days
|
116.21 | 111.88 | 73.39 | 48.28 | 103.79 |
|
Inventory Days
|
0.97 | 0.00 | 299.41 | 0.00 | 0.00 |
|
Payable days
|
801.62 | -- | 1,845.56 | 0.00 | -- |
|
Cash Conversion Cycle
|
-684.43 | -- | -1,472.76 | 48.28 | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
