Nettlinx Peer Comparison

BSE: 511658

₹11.92

₹0.43 (3.74%)

As on 06-Nov-2026IST

Market cap

₹29 Cr

Revenue (TTM)

₹20 Cr

P/E Ratio

24.2

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Nettlinx	Tejas Networks	Avantel	Pace Digitek	Valiant Comm
Market cap (₹ Cr)	29	7,430	3,696	3,413	1,753
Revenue (₹ Cr)	20	1,447	260	3,104	96
Net Profit (₹ Cr)	1.19	-817.07	19.72	344.49	29.30
Net Margin (%)	5.92	-55.14	7.52	10.85	28.99
RoE (%)	1.96	-29.94	5.75	14.40	26.33
Price to Earnings	24.16	--	187.39	10.33	59.82
Price-To-Book	0.47	2.94	10.62	1.43	15.65

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Nettlinx	Tejas Networks	Avantel	Pace Digitek	Valiant Comm
Operating Revenue	19.50	1,447.32	260.39	3,104.28	95.87
Total Income	20.17	1,481.88	262.32	3,176.18	101.06
Total Expenditure	17.03	1,906.78	195.98	2,578.54	58.07
EBITDA	2.47	-459.46	64.40	525.75	37.80
Depreciation	0.98	391.12	26.79	18.10	3.08
EBIT	1.49	-850.58	37.61	507.65	34.72
Interest	0.66	315.34	8.09	107.51	0.22
Other Income	0.67	34.56	1.94	71.89	5.19
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	1.50	-1,131.36	31.46	472.03	39.69
Provision for Tax	0.31	-314.29	11.74	127.55	10.39
Profit after Tax	1.19	-817.07	19.72	344.49	29.30

Liabilities (₹ Cr)

	Nettlinx	Tejas Networks	Avantel	Pace Digitek	Valiant Comm
Shareholder's Funds	61.12	2,527.60	347.95	2,378.21	126.09
Minority Interest	0.00	0.00	0.00	-14.27	0.00
Non-Current Liabilities	0.22	1,323.57	32.41	1,038.25	1.65
Current Liabilities	14.09	4,586.81	174.92	2,412.63	11.95
Total Liabilities	73.97	9,559.10	409.84	5,347.90	111.54

Assets (₹ Cr)

	Nettlinx	Tejas Networks	Avantel	Pace Digitek	Valiant Comm
Non-Current Assets	38.87	2,679.13	231.24	317.60	14.14
Current Assets	33.51	5,583.15	319.35	3,845.11	124.50
Total Assets	73.97	9,559.10	409.84	5,347.90	111.54
Total Debt*	6.25	4,035.47	34.38	960.73	2.16
Net Current Assets	19.42	996.34	144.42	1,432.47	112.55
Contingent Liabilities	40.04	93.26	60.81	132.80	--

Cashflow (₹ Cr)

	Nettlinx	Tejas Networks	Avantel	Pace Digitek	Valiant Comm
Cash From Operating Activities	-2.33	135.17	10.05	-842.07	32.45
Cash Flow from Investing Activities	9.12	-763.69	-92.60	-412.53	-28.32
Cash from Financing Activities	-7.51	396.98	86.35	1,446.22	10.56
Net Cash Inflow / Outflow	-0.72	-231.54	3.80	191.62	14.69

Ratios

Profitability Ratios

	Nettlinx	Tejas Networks	Avantel	Pace Digitek	Valiant Comm
ROCE (%)	-5.43	-14.93	9.60	21.90	40.06
ROE (%)	1.96	-29.94	5.75	14.40	26.33
ROA (%)	1.58	-8.92	4.18	7.75	26.03
EBIT Margin (%)	7.66	-58.77	14.44	16.35	36.21
Net Margin (%)	5.92	-55.14	7.52	10.85	28.99
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Nettlinx	Tejas Networks	Avantel	Pace Digitek	Valiant Comm
Revenue Growth (%)	-33.20	-71.13	14.57	44.32	52.26
EBIT Growth (%)	-21.30	-144.31	-25.20	39.21	114.27
Net Profit Growth (%)	50.25	-100.69	-41.41	38.00	114.22
EPS Growth (%)	-77.87	-99.88	-45.11	10.49	62.05
Book Value Growth (%)	-3.13	-23.25	46.41	88.67	38.06

Valuation Ratios

	Nettlinx	Tejas Networks	Avantel	Pace Digitek	Valiant Comm
Price / Earnings	24.16	-9.08	187.37	10.33	59.19
Price / Book Value	0.47	2.94	10.62	1.43	15.65
Dividend Yield (%)	0.00	0.00	0.14	0.00	0.10
EV/EBITDA	13.73	-23.86	57.74	6.86	44.77
Market Cap (₹ Cr)	33.36	6,885.68	3,359.91	3,040.37	1,038.95

Solvency Ratios

	Nettlinx	Tejas Networks	Avantel	Pace Digitek	Valiant Comm
Debt to Equity	0.00	0.46	0.09	0.40	0.01
Short term debt to equity ratio	0.10	1.06	0.07	0.14	--
Current Ratio	2.38	1.22	1.83	1.59	10.42
Quick Ratio	2.31	0.71	0.98	1.38	9.09
Interest Coverage	3.27	-2.59	4.89	5.39	185.61

Operating Efficiency Ratios

	Nettlinx	Tejas Networks	Avantel	Pace Digitek	Valiant Comm
Debtors to sales (%)	108.96	148.20	34.95	57.72	16.32
Asset Turnover	0.26	0.16	0.55	0.70	0.85
Receivable days	407.81	1,273.75	101.46	230.61	83.05
Inventory Days	7.07	794.89	109.14	45.12	66.04
Payable days	247.48	395.44	17.09	472.59	62.38
Cash Conversion Cycle	167.40	1,673.19	193.51	-196.86	86.72

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.