Market cap
₹28 Cr
Revenue (TTM)
₹20 Cr
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
19.95
|
20.95
|
33.52
|
32.75
|
21.67
|
34.42
|
|||||
|
Total Income
|
20.53
|
21.54
|
40.62
|
32.89
|
23.04
|
34.72
|
|||||
|
Total Expenditure
|
18.88
|
20.04
|
26.72
|
19.57
|
20.70
|
29.31
|
|||||
|
EBITDA
|
1.07
|
0.90
|
6.80
|
13.18
|
0.97
|
5.12
|
|||||
|
Depreciation
|
0.97
|
0.96
|
1.10
|
0.99
|
0.99
|
0.95
|
|||||
|
EBIT
|
0.09
|
-0.06
|
5.71
|
12.19
|
-0.02
|
4.17
|
|||||
|
Interest
|
0.76
|
1.02
|
1.29
|
1.03
|
1.04
|
1.26
|
|||||
|
Other Income
|
0.59
|
0.60
|
7.09
|
0.14
|
1.37
|
0.30
|
|||||
|
Exceptional Items
|
-4.60
|
-4.60
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-4.69
|
-5.08
|
11.51
|
11.30
|
0.31
|
3.20
|
|||||
|
Provision for Tax
|
0.11
|
0.09
|
3.26
|
3.15
|
0.53
|
0.63
|
|||||
|
Profit after Tax
|
-4.79
|
-5.17
|
8.25
|
8.15
|
-0.22
|
2.56
|
|||||
|
Minority Interest
|
0.00
|
0.00
|
0.01
|
0.01
|
0.19
|
0.22
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-4.79
|
-5.17
|
8.26
|
8.16
|
-0.03
|
2.78
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
60.46
|
60.46
|
62.41
|
50.43
|
39.87
|
36.19
|
|||||
|
Minority Interest
|
0.00
|
0.25
|
8.30
|
8.31
|
8.32
|
8.40
|
|||||
|
Non-Current Liabilities
|
0.25
|
-1.76
|
-1.60
|
-0.31
|
10.05
|
12.87
|
|||||
|
Current Liabilities
|
13.02
|
13.02
|
29.43
|
21.02
|
8.27
|
7.89
|
|||||
|
Total Liabilities
|
73.97
|
73.97
|
100.64
|
80.73
|
66.51
|
65.35
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
39.05
|
38.85
|
57.26
|
46.78
|
44.71
|
42.79
|
|||||
|
Current Assets
|
33.12
|
33.12
|
41.28
|
32.67
|
21.80
|
22.56
|
|||||
|
Total Assets
|
73.97
|
73.97
|
100.64
|
80.73
|
66.51
|
65.35
|
|||||
|
Total Debt*
|
--
|
6.25
|
20.60
|
14.44
|
10.69
|
13.96
|
|||||
|
Net Current Assets
|
20.10
|
20.10
|
11.85
|
11.65
|
13.52
|
14.67
|
|||||
|
Contingent Liabilities
|
--
|
40.04
|
39.91
|
9.73
|
12.82
|
12.82
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.33
|
5.01
|
1.81
|
-1.50
|
7.20
|
|||||
|
Cash Flow from Investing Activities
|
--
|
9.12
|
-8.37
|
-4.23
|
-1.97
|
-8.84
|
|||||
|
Cash from Financing Activities
|
--
|
-7.51
|
3.30
|
2.70
|
-1.41
|
-0.22
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.72
|
-0.06
|
0.29
|
-4.88
|
-1.86
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.08
|
-2.14
|
3.42
|
3.37
|
-0.01
|
1.21
|
|||||
|
Cash EPS (₹)
|
-1.98
|
-1.74
|
3.86
|
3.78
|
0.33
|
1.53
|
|||||
|
Adjusted Book Value (₹)
|
24.96
|
25.01
|
25.81
|
20.86
|
16.64
|
15.79
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
0.40
|
0.20
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.97
|
2.07
|
0.75
|
-1.28
|
6.28
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.09
|
-3.65
|
-0.65
|
-2.77
|
3.47
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-5.43
|
17.31
|
21.36
|
2.68
|
9.50
|
|||||
|
ROE (%)
|
-0.33
|
-8.42
|
14.62
|
18.20
|
-0.58
|
7.72
|
|||||
|
ROA (%)
|
-5.49
|
-6.06
|
9.27
|
11.17
|
-0.33
|
4.11
|
|||||
|
EBIT Margin (%)
|
0.47
|
-0.29
|
17.02
|
37.22
|
-0.10
|
12.10
|
|||||
|
Net Margin (%)
|
-23.34
|
-24.00
|
20.31
|
24.78
|
-0.94
|
7.39
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-20.09
|
27.87
|
27.91
|
3.56
|
10.21
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-35.92
|
-37.52
|
2.37
|
51.13
|
-37.05
|
-2.58
|
|||||
|
EBIT Growth (%)
|
-97.45
|
-101.05
|
-53.18
|
58,137.62
|
-100.50
|
79.73
|
|||||
|
Net Profit Growth (%)
|
-102.97
|
-162.68
|
1.21
|
3,848.57
|
-108.48
|
372.53
|
|||||
|
EPS Growth (%)
|
-172.02
|
-162.55
|
1.29
|
--
|
-100.91
|
504.96
|
|||||
|
Book Value Growth (%)
|
--
|
-3.13
|
23.74
|
28.85
|
8.15
|
19.71
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-140.63
|
--
|
10.63
|
35.09
|
--
|
16.86
|
|||||
|
Price / Book Value
|
0.46
|
0.55
|
1.41
|
5.68
|
6.02
|
2.59
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
0.34
|
0.20
|
--
|
|||||
|
EV/EBITDA
|
19.92
|
25.67
|
7.67
|
22.43
|
104.56
|
18.70
|
|||||
|
Close Price (₹)
|
16.03
|
13.80
|
36.32
|
118.40
|
100.08
|
40.93
|
|||||
|
High Price (₹)
|
32.11
|
40.47
|
129.90
|
130.85
|
136.00
|
50.00
|
|||||
|
Low Price (₹)
|
13.75
|
13.75
|
35.91
|
78.25
|
26.75
|
22.03
|
|||||
|
Market Cap (₹ Cr)
|
27.85
|
33.36
|
87.81
|
286.25
|
235.44
|
93.83
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.10
|
0.33
|
0.29
|
0.27
|
0.39
|
|||||
|
Short term debt to equity ratio
|
--
|
0.10
|
0.32
|
0.27
|
--
|
--
|
|||||
|
Current Ratio
|
2.54
|
2.54
|
1.40
|
1.55
|
2.63
|
2.86
|
|||||
|
Quick Ratio
|
2.51
|
2.51
|
1.39
|
1.41
|
2.29
|
2.51
|
|||||
|
Interest Coverage
|
-5.13
|
-4.00
|
9.93
|
11.95
|
1.30
|
3.53
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
106.84
|
101.74
|
76.04
|
51.88
|
17.85
|
13.86
|
|||||
|
Asset Turnover
|
0.23
|
0.25
|
0.38
|
0.45
|
0.33
|
0.55
|
|||||
|
Receivable days
|
--
|
407.81
|
231.28
|
116.24
|
72.77
|
46.21
|
|||||
|
Inventory Days
|
--
|
7.07
|
18.75
|
33.14
|
47.16
|
55.12
|
|||||
|
Payable days
|
--
|
247.48
|
235.64
|
197.44
|
139.39
|
25.61
|
|||||
|
Cash Conversion Cycle
|
--
|
167.40
|
14.39
|
-48.06
|
-19.46
|
75.72
|