Market cap
₹41 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
57.5
P/B Ratio
1.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.04
|
0.25
|
1.96
|
2.09
|
0.49
|
0.06
|
|||||
|
Total Income
|
1.80
|
9.36
|
12.52
|
7.22
|
2.96
|
3.18
|
|||||
|
Total Expenditure
|
1.15
|
2.25
|
1.42
|
1.38
|
1.05
|
0.84
|
|||||
|
EBITDA
|
-1.12
|
-2.01
|
0.54
|
0.71
|
-0.56
|
-0.78
|
|||||
|
Depreciation
|
0.15
|
0.20
|
0.18
|
0.18
|
0.18
|
0.04
|
|||||
|
EBIT
|
-1.27
|
-2.21
|
0.36
|
0.53
|
-0.74
|
-0.82
|
|||||
|
Interest
|
--
|
--
|
0.00
|
--
|
--
|
0.00
|
|||||
|
Other Income
|
1.77
|
9.11
|
10.55
|
5.12
|
2.46
|
3.12
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.50
|
6.91
|
10.91
|
5.65
|
1.72
|
2.30
|
|||||
|
Provision for Tax
|
-0.22
|
1.55
|
1.71
|
0.88
|
0.24
|
-0.01
|
|||||
|
Profit after Tax
|
0.72
|
5.35
|
9.20
|
4.77
|
1.48
|
2.31
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
32.38
|
30.35
|
25.00
|
15.80
|
11.03
|
9.55
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.58
|
0.67
|
0.31
|
-0.08
|
-0.32
|
|||||
|
Current Liabilities
|
0.02
|
0.02
|
1.00
|
1.10
|
0.02
|
0.03
|
|||||
|
Total Liabilities
|
32.40
|
30.96
|
26.67
|
17.45
|
11.29
|
9.82
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
29.34
|
18.87
|
18.12
|
9.95
|
8.07
|
6.19
|
|||||
|
Current Assets
|
0.67
|
9.70
|
6.17
|
4.87
|
0.52
|
0.68
|
|||||
|
Total Assets
|
32.40
|
30.96
|
26.67
|
17.45
|
11.29
|
9.82
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
0.65
|
9.68
|
5.17
|
3.77
|
0.50
|
0.65
|
|||||
|
Contingent Liabilities
|
--
|
--
|
0.36
|
0.36
|
0.36
|
0.36
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.53
|
6.17
|
2.01
|
-0.52
|
-0.73
|
|||||
|
Cash Flow from Investing Activities
|
--
|
1.99
|
-1.79
|
-0.83
|
0.43
|
1.18
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
0.00
|
--
|
0.00
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
3.52
|
4.38
|
1.18
|
-0.10
|
0.45
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.85
|
21.17
|
36.37
|
18.88
|
5.85
|
9.12
|
|||||
|
Cash EPS (₹)
|
2.85
|
21.96
|
37.09
|
19.60
|
6.57
|
9.29
|
|||||
|
Adjusted Book Value (₹)
|
129.73
|
120.01
|
98.85
|
62.47
|
43.60
|
37.75
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
6.05
|
24.41
|
7.93
|
-2.07
|
-2.90
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
18.04
|
48.63
|
11.27
|
6.80
|
5.83
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
24.96
|
53.49
|
42.13
|
16.75
|
27.37
|
|||||
|
ROE (%)
|
2.24
|
19.34
|
45.09
|
35.60
|
14.38
|
27.47
|
|||||
|
ROA (%)
|
2.28
|
18.58
|
41.69
|
33.31
|
14.28
|
27.60
|
|||||
|
EBIT Margin (%)
|
-3,427.03
|
-896.95
|
18.41
|
25.21
|
-150.17
|
-1,348.77
|
|||||
|
Net Margin (%)
|
39.97
|
57.20
|
73.50
|
66.15
|
50.04
|
72.44
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
2,257.89
|
477.67
|
236.74
|
337.48
|
3,844.84
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-76.13
|
-87.48
|
-6.21
|
325.37
|
705.73
|
-70.05
|
|||||
|
EBIT Growth (%)
|
39.45
|
-710.37
|
-31.52
|
171.41
|
10.29
|
77.29
|
|||||
|
Net Profit Growth (%)
|
-86.61
|
-41.81
|
92.66
|
222.88
|
-35.86
|
177.26
|
|||||
|
EPS Growth (%)
|
-86.61
|
-41.81
|
92.66
|
222.88
|
-35.86
|
177.26
|
|||||
|
Book Value Growth (%)
|
--
|
21.41
|
58.22
|
43.30
|
15.49
|
31.84
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
57.53
|
5.06
|
2.84
|
3.44
|
11.90
|
1.81
|
|||||
|
Price / Book Value
|
1.26
|
0.89
|
1.05
|
1.04
|
1.60
|
0.44
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
63.05
|
2.47
|
1.82
|
2.54
|
9.01
|
1.56
|
|||||
|
Close Price (₹)
|
183.20
|
107.05
|
103.30
|
64.95
|
69.55
|
16.50
|
|||||
|
High Price (₹)
|
230.90
|
243.95
|
148.70
|
78.90
|
118.25
|
17.45
|
|||||
|
Low Price (₹)
|
136.10
|
99.85
|
48.44
|
40.20
|
14.45
|
8.20
|
|||||
|
Market Cap (₹ Cr)
|
41.48
|
27.08
|
26.13
|
16.43
|
17.59
|
4.17
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
44.47
|
397.68
|
6.16
|
4.43
|
29.83
|
26.44
|
|||||
|
Quick Ratio
|
44.47
|
397.68
|
6.16
|
4.43
|
29.83
|
26.44
|
|||||
|
Interest Coverage
|
--
|
--
|
9,093.75
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
3.50
|
--
|
155.74
|
--
|
--
|
|||||
|
Asset Turnover
|
0.00
|
0.01
|
0.09
|
0.15
|
0.05
|
0.01
|
|||||
|
Receivable days
|
--
|
12.76
|
--
|
568.46
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|