Net 4 India Peer Comparison

NSE: NET4 | BSE: 532912

₹1.65

₹-0.05 (-2.94%)

As on 05-Mar-2018IST

Market cap

₹2 Cr

Revenue (TTM)

₹30 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	Net 4 India	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	2	30,383	27,042	18,019	15,179
Revenue (₹ Cr)	30	14,670	2,702	843	671
Net Profit (₹ Cr)	-18.89	1,343.30	260.66	163.80	198.83
Net Margin (%)	-47.18	9.19	9.55	17.14	26.37
RoE (%)	--	22.16	40.04	15.04	9.88
Price to Earnings	--	22.61	103.74	118.64	84.25
Price-To-Book	-0.02	4.53	13.46	18.63	7.92

Income Statement (₹ Cr)

	Net 4 India	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	49.36	3,534.90	--	65.68	52.62
Total Income	61.68	3,577.09	--	66.50	58.15
Total Expenditure	118.27	2,960.30	--	50.15	48.54
EBITDA	-68.91	574.60	--	15.53	4.07
Depreciation	8.99	55.25	--	6.70	4.32
EBIT	-77.90	519.34	--	8.83	-0.24
Interest	1.17	1.14	--	7.87	2.37
Other Income	12.32	42.19	--	0.82	5.53
Exceptional Items	--	--	--	--	--
Profit before Tax	-66.75	560.40	--	1.77	2.92
Provision for Tax	-2.73	141.23	--	0.48	0.60
Profit after Tax	-64.02	419.16	--	1.30	2.32

	Net 4 India	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	-220.54	1,740.92	--	127.86	112.37
Minority Interest	--	--	--	--	--
Non-Current Liabilities	41.73	-95.30	--	1.85	8.67
Current Liabilities	294.02	540.14	--	152.20	45.71
Total Liabilities	133.06	2,310.98	--	281.92	166.75

	Net 4 India	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	46.70	952.47	--	193.73	65.94
Current Assets	68.51	1,233.29	--	88.18	100.81
Total Assets	133.06	2,310.98	--	281.92	166.75
Total Debt*	242.62	0.00	--	98.10	40.52
Net Current Assets	-225.51	693.15	--	-64.02	55.10
Contingent Liabilities	27.11	3.77	--	2.37	24.60

	Net 4 India	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	15.51	472.98	--	16.37	42.90
Cash Flow from Investing Activities	-3.02	-199.86	--	-11.66	-9.25
Cash from Financing Activities	-11.81	-249.42	--	-3.33	-3.33
Net Cash Inflow / Outflow	0.68	23.70	--	1.38	30.33

	Net 4 India	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	-118.83	35.38	--	3.94	3.48
ROE (%)	0.00	26.99	--	0.87	2.08
ROA (%)	-40.97	20.05	--	0.44	1.35
EBIT Margin (%)	-114.65	17.45	--	24.89	18.25
Net Margin (%)	-103.80	11.72	--	1.95	3.99
Cash Profit Margin (%)	-111.49	13.42	--	12.18	12.57

	Net 4 India	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	-5.03	13.17	--	-34.79	-33.02
EBIT Growth (%)	-15.79	11.34	--	-36.68	-63.37
Net Profit Growth (%)	12.53	6.60	--	75.85	-85.27
EPS Growth (%)	12.53	6.44	--	75.78	-85.27
Book Value Growth (%)	-40.90	20.30	--	-24.72	1.25

	Net 4 India	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	0.00	7.46	--	21.90	245.01
Price / Book Value	-0.02	3.69	--	0.22	5.05
Dividend Yield (%)	0.00	2.66	--	0.00	0.14
EV/EBITDA	-4.14	9.45	--	7.43	56.28
Market Cap (₹ Cr)	4.69	6,255.00	--	28.42	567.90

	Net 4 India	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	-1.10	0.00	--	0.77	0.36
Short term debt to equity ratio	-0.82	--	--	0.77	0.26
Current Ratio	0.23	2.28	--	0.58	2.21
Quick Ratio	0.22	2.28	--	0.58	1.99
Interest Coverage	-56.05	494.31	--	1.23	2.23

	Net 4 India	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	57.80	12.38	--	98.98	9.04
Asset Turnover	0.32	1.69	--	0.22	0.31
Receivable days	305.24	45.34	--	424.54	215.46
Inventory Days	24.12	0.00	--	0.00	85.79
Payable days	307.94	--	--	--	64.64
Cash Conversion Cycle	21.42	--	--	--	236.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.