Royal India Peer Comparison

BSE: 512047

₹5.65

₹-0.05 (-0.88%)

As on 26-Aug-2026IST

Market cap

₹67 Cr

Revenue (TTM)

₹9 Cr

P/E Ratio

1.3

P/B Ratio

--

Div. Yield

0 %

Edit

	Royal India	Angel One	Choice Intl	Prudent	Share India Sec
Market cap (₹ Cr)	67	27,411	17,423	13,864	3,742
Revenue (₹ Cr)	9	5,426	1,194	1,371	1,577
Net Profit (₹ Cr)	50.65	1,032.16	250.53	245.03	364.48
Net Margin (%)	59.25	18.96	20.44	17.44	22.84
RoE (%)	42.44	17.30	16.42	29.78	14.13
Price to Earnings	1.31	26.56	73.30	56.58	10.30
Price-To-Book	--	4.46	10.31	14.53	1.36

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Royal India	Angel One	Choice Intl	Prudent	Share India Sec
Operating Revenue	7.47	5,425.77	1,194.29	1,371.20	1,576.94
Total Income	83.20	5,442.86	1,225.57	1,405.04	1,595.80
Total Expenditure	7.57	3,397.54	772.91	1,039.15	944.25
EBITDA	-0.10	2,028.23	421.39	332.05	632.69
Depreciation	0.02	130.14	23.59	31.57	16.84
EBIT	-0.13	1,898.08	397.79	300.48	615.85
Interest	-1.19	483.05	95.64	5.74	141.16
Other Income	75.73	17.09	31.28	33.84	18.86
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	76.79	1,432.12	333.43	328.58	493.56
Provision for Tax	24.78	399.96	82.90	83.55	129.08
Profit after Tax	52.01	1,032.16	250.53	245.03	364.48

Liabilities (₹ Cr)

	Royal India	Angel One	Choice Intl	Prudent	Share India Sec
Shareholder's Funds	136.88	6,117.79	1,671.51	882.72	2,634.94
Minority Interest	0.00	0.00	-12.84	0.00	-1.04
Non-Current Liabilities	1.52	132.26	456.80	63.38	45.21
Current Liabilities	45.89	17,622.61	1,285.44	278.35	1,889.81
Total Liabilities	225.23	18,234.89	2,615.50	943.65	3,858.93

Assets (₹ Cr)

	Royal India	Angel One	Choice Intl	Prudent	Share India Sec
Non-Current Assets	50.69	444.04	797.86	227.46	45.52
Current Assets	132.92	23,200.19	2,653.16	941.70	4,461.56
Total Assets	225.23	18,234.89	2,615.50	943.65	3,858.93
Total Debt*	101.16	3,376.97	460.62	0.00	486.46
Net Current Assets	87.03	5,577.58	1,367.72	663.36	2,571.75
Contingent Liabilities	--	1,879.53	174.98	6.61	2,181.98

Cashflow (₹ Cr)

	Royal India	Angel One	Choice Intl	Prudent	Share India Sec
Cash From Operating Activities	-23.37	-1,859.84	-294.46	160.61	5.85
Cash Flow from Investing Activities	-33.98	-340.82	-161.09	-142.38	-192.14
Cash from Financing Activities	57.38	1,916.91	449.28	-17.87	274.14
Net Cash Inflow / Outflow	0.03	-283.76	-6.28	0.36	87.85

Ratios

Profitability Ratios

	Royal India	Angel One	Choice Intl	Prudent	Share India Sec
ROCE (%)	10.68	25.91	23.09	46.03	21.00
ROE (%)	43.48	17.30	16.42	29.78	14.13
ROA (%)	25.40	5.06	8.10	22.60	8.71
EBIT Margin (%)	-1.70	34.98	33.31	21.91	39.05
Net Margin (%)	62.51	18.96	20.44	17.44	22.84
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Royal India	Angel One	Choice Intl	Prudent	Share India Sec
Revenue Growth (%)	-97.02	9.09	26.47	19.45	14.62
EBIT Growth (%)	-100.94	13.36	30.21	24.24	25.64
Net Profit Growth (%)	260.49	3.86	40.22	20.57	17.76
EPS Growth (%)	234.51	-46.46	25.80	20.57	15.39
Book Value Growth (%)	441.68	85.24	41.83	38.71	41.18

Valuation Ratios

	Royal India	Angel One	Choice Intl	Prudent	Share India Sec
Price / Earnings	1.28	5.09	71.88	56.58	10.30
Price / Book Value	0.48	4.46	10.31	14.53	1.36
Dividend Yield (%)	0.00	1.35	0.00	0.10	0.94
EV/EBITDA	-1,602.55	9.76	41.21	40.61	3.51
Market Cap (₹ Cr)	98.53	20,881.75	10,019.76	9,701.51	3,605.05

Solvency Ratios

	Royal India	Angel One	Choice Intl	Prudent	Share India Sec
Debt to Equity	0.00	0.00	0.24	0.00	0.00
Short term debt to equity ratio	--	0.60	0.16	--	0.19
Current Ratio	2.90	1.32	2.06	3.38	2.36
Quick Ratio	0.66	1.32	2.06	3.38	2.36
Interest Coverage	-63.64	3.96	4.49	58.29	4.50

Operating Efficiency Ratios

	Royal India	Angel One	Choice Intl	Prudent	Share India Sec
Debtors to sales (%)	357.25	8.01	36.56	13.24	2.35
Asset Turnover	0.04	0.27	0.39	1.26	0.38
Receivable days	84.27	27.40	92.63	46.44	4.72
Inventory Days	141.27	0.00	4.18	5.01	35.14
Payable days	57.17	--	--	--	1,370.23
Cash Conversion Cycle	168.36	--	--	--	-1,330.37

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.