Naperol Inv Peer Comparison
NSE: NATPEROXID | BSE: 500298
₹667.70
As on 02-Sep-2026IST
Market cap
₹384 Cr
Revenue (TTM)
₹33 Cr
P/E Ratio
35.6
P/B Ratio
0.4
Div. Yield
2.5 %
| Naperol Inv | Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
384 | 23,646 | 21,848 | 18,334 | 16,710 |
Revenue (₹ Cr) |
33 | 8,575 | 1,224 | 9,013 | 2,258 |
Net Profit (₹ Cr) |
10.79 | 783.41 | 235.19 | 531.00 | 387.86 |
Net Margin (%) |
32.70 | 9.08 | 18.79 | 5.88 | 16.65 |
RoE (%) |
1.04 | 13.96 | 10.03 | 8.95 | 15.03 |
Price to Earnings |
35.55 | 30.19 | 92.89 | 34.53 | 43.08 |
Price-To-Book |
0.42 | 3.83 | 8.69 | 3.01 | 5.99 |
Income Statement (₹ Cr)
| Naperol Inv | Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
26.72 | 7,887.07 | 1,160.14 | 8,286.10 | 2,120.11 |
|
Total Income
|
26.80 | 7,946.94 | 1,181.07 | 8,347.25 | 2,184.95 |
|
Total Expenditure
|
15.67 | 6,903.20 | 796.51 | 7,174.82 | 1,685.40 |
|
EBITDA
|
11.05 | 983.87 | 363.64 | 1,111.28 | 434.71 |
|
Depreciation
|
0.01 | 224.64 | 66.42 | 474.14 | 45.13 |
|
EBIT
|
11.04 | 759.23 | 297.22 | 637.14 | 389.58 |
|
Interest
|
-- | 49.17 | 18.09 | 339.93 | 8.20 |
|
Other Income
|
0.07 | 59.87 | 20.93 | 61.15 | 64.84 |
|
Exceptional Items
|
0.00 | -12.84 | -8.98 | 6.47 | -- |
|
Profit before Tax
|
11.11 | 757.09 | 291.09 | 364.83 | 446.22 |
|
Provision for Tax
|
0.43 | 206.43 | 71.62 | -54.35 | 107.99 |
|
Profit after Tax
|
10.69 | 550.66 | 219.46 | 419.18 | 338.23 |
Liabilities (₹ Cr)
| Naperol Inv | Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
916.92 | 5,836.83 | 2,455.89 | 5,955.17 | 2,656.16 |
|
Minority Interest
|
-- | 32.45 | -- | 0.10 | -- |
|
Non-Current Liabilities
|
36.94 | 1,505.33 | 88.20 | 2,001.28 | 61.69 |
|
Current Liabilities
|
2.57 | 1,278.74 | 657.34 | 5,039.27 | 292.39 |
|
Total Liabilities
|
959.39 | 8,653.35 | 3,201.43 | 13,300.23 | 3,010.24 |
Assets (₹ Cr)
| Naperol Inv | Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
935.02 | 5,583.97 | 2,029.95 | 8,808.49 | 1,714.18 |
|
Current Assets
|
21.41 | 3,069.38 | 1,171.47 | 4,187.33 | 1,295.48 |
|
Total Assets
|
959.39 | 8,653.35 | 3,201.43 | 13,300.23 | 3,010.24 |
|
Total Debt*
|
0.00 | 1,527.82 | 441.66 | 4,921.00 | 0.00 |
|
Net Current Assets
|
18.84 | 1,790.64 | 514.14 | -851.94 | 1,003.09 |
|
Contingent Liabilities
|
2.21 | 0.53 | 18.84 | 603.03 | 150.14 |
Cashflow (₹ Cr)
| Naperol Inv | Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-8.66 | 538.95 | 142.38 | 780.80 | 275.33 |
|
Cash Flow from Investing Activities
|
7.87 | -668.65 | -619.38 | -1,142.10 | -208.16 |
|
Cash from Financing Activities
|
-1.72 | 193.35 | 243.86 | 744.64 | -59.55 |
|
Net Cash Inflow / Outflow
|
-2.52 | 63.65 | -233.14 | 383.34 | 7.62 |
Ratios
Profitability Ratios
| Naperol Inv | Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.07 | 11.58 | 11.65 | 6.95 | 18.08 |
|
ROE (%)
|
1.03 | 9.81 | 9.40 | 7.27 | 13.45 |
|
ROA (%)
|
0.91 | 6.73 | 7.51 | 3.51 | 11.88 |
|
EBIT Margin (%)
|
41.63 | 13.23 | 33.15 | 14.15 | 23.56 |
|
Net Margin (%)
|
39.89 | 6.93 | 18.58 | 5.02 | 15.48 |
|
Cash Profit Margin (%)
|
40.02 | 9.76 | 24.64 | 9.87 | 17.98 |
Growth Ratios
| Naperol Inv | Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
36.54 | -4.77 | 38.33 | 13.99 | 0.51 |
|
EBIT Growth (%)
|
-5.10 | -11.47 | 35.98 | 15.55 | 0.82 |
|
Net Profit Growth (%)
|
1.28 | -21.04 | 38.53 | 26.67 | 2.12 |
|
EPS Growth (%)
|
1.28 | -21.04 | 38.44 | 26.63 | 2.12 |
|
Book Value Growth (%)
|
-21.20 | 8.32 | 10.33 | 6.17 | 11.99 |
Valuation Ratios
| Naperol Inv | Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
26.84 | 31.90 | 66.18 | 34.51 | 23.24 |
|
Price / Book Value
|
0.31 | 3.01 | 5.93 | 2.43 | 2.96 |
|
Dividend Yield (%)
|
3.90 | 0.58 | 0.00 | 0.25 | 0.35 |
|
EV/EBITDA
|
25.68 | 18.03 | 38.90 | 16.01 | 15.42 |
|
Market Cap (₹ Cr)
|
286.92 | 17,560.56 | 14,525.20 | 14,462.56 | 7,859.25 |
Solvency Ratios
| Naperol Inv | Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.26 | 0.18 | 0.83 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.06 | 0.18 | 0.42 | -- |
|
Current Ratio
|
8.33 | 2.40 | 1.78 | 0.83 | 4.43 |
|
Quick Ratio
|
8.33 | 1.73 | 0.96 | 0.49 | 3.10 |
|
Interest Coverage
|
-- | 16.40 | 17.09 | 2.07 | 55.42 |
Operating Efficiency Ratios
| Naperol Inv | Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
27.69 | 19.09 | 33.62 | 16.93 | 2.50 |
|
Asset Turnover
|
0.02 | 0.97 | 0.40 | 0.76 | 0.75 |
|
Receivable days
|
78.52 | 63.85 | 106.76 | 44.15 | 8.14 |
|
Inventory Days
|
0.00 | 41.09 | 146.98 | 64.26 | 59.80 |
|
Payable days
|
30.87 | 35.00 | 103.88 | 114.44 | 62.71 |
|
Cash Conversion Cycle
|
47.65 | 69.94 | 149.86 | -6.03 | 5.23 |