Nagpur Power Peer Comparison

BSE: 532362

₹184.10

₹0.90 (0.49%)

As on 28-Sep-2026 09:49IST

Market cap

₹240 Cr

Revenue (TTM)

₹86 Cr

P/E Ratio

P/B Ratio

2.9

Div. Yield

0 %

Edit

	Nagpur Power	Kaynes Technology	Avalon Tech	PG Electroplast	Cyient Dlm
Market cap (₹ Cr)	240	24,434	15,567	14,854	7,393
Revenue (₹ Cr)	86	3,899	1,764	5,818	1,357
Net Profit (₹ Cr)	-2.69	345.70	133.60	202.19	82.10
Net Margin (%)	-3.01	8.55	7.45	3.45	5.90
RoE (%)	-3.07	7.37	19.48	6.92	8.22
Price to Earnings	--	70.68	116.52	72.18	90.05
Price-To-Book	2.90	5.09	20.66	4.80	7.22

Income Statement (₹ Cr)

	Nagpur Power	Kaynes Technology	Avalon Tech	PG Electroplast	Cyient Dlm
Operating Revenue	85.62	3,898.91	1,764.31	5,818.13	1,019.21
Total Income	89.41	4,043.07	1,794.39	5,862.76	1,034.62
Total Expenditure	85.77	3,290.32	1,562.91	5,404.20	905.26
EBITDA	-0.15	608.59	201.40	413.93	113.95
Depreciation	3.02	128.43	33.71	93.86	29.30
EBIT	-3.17	480.15	167.70	320.07	84.65
Interest	3.05	125.64	14.70	103.03	17.19
Other Income	3.78	144.17	30.08	44.64	15.41
Exceptional Items	0.00	-2.58	0.00	0.00	0.00
Profit before Tax	-2.44	496.10	183.08	261.68	82.87
Provision for Tax	0.25	150.40	49.48	59.49	21.12
Profit after Tax	-2.69	345.70	133.60	202.19	61.75

	Nagpur Power	Kaynes Technology	Avalon Tech	PG Electroplast	Cyient Dlm
Shareholder's Funds	82.95	4,748.35	721.71	3,048.59	988.93
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	2.24	404.27	46.77	303.61	47.62
Current Liabilities	46.70	1,727.26	495.92	2,594.48	403.77
Total Liabilities	124.44	4,739.90	1,038.01	5,185.46	--

	Nagpur Power	Kaynes Technology	Avalon Tech	PG Electroplast	Cyient Dlm
Non-Current Assets	57.55	2,291.79	213.40	1,689.52	302.98
Current Assets	81.02	3,847.29	1,017.43	3,793.94	1,061.18
Total Assets	124.44	4,739.90	1,038.01	5,185.46	--
Total Debt*	17.13	875.48	141.67	301.94	--
Net Current Assets	34.32	2,120.03	521.51	1,199.46	657.41
Contingent Liabilities	2.30	520.69	2.76	15.50	--

	Nagpur Power	Kaynes Technology	Avalon Tech	PG Electroplast	Cyient Dlm
Cash From Operating Activities	-9.13	-82.32	25.06	-76.59	--
Cash Flow from Investing Activities	-0.49	-354.66	53.80	-1,201.38	--
Cash from Financing Activities	8.26	464.99	-52.28	1,329.01	--
Net Cash Inflow / Outflow	-1.37	28.01	26.57	51.04	--

	Nagpur Power	Kaynes Technology	Avalon Tech	PG Electroplast	Cyient Dlm
ROCE (%)	5.49	14.67	14.12	20.03	--
ROE (%)	-3.07	7.37	19.48	6.92	6.29
ROA (%)	-2.01	5.99	11.60	3.65	4.17
EBIT Margin (%)	-3.71	12.32	9.50	5.50	8.31
Net Margin (%)	-3.01	8.55	7.45	3.45	5.97
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Nagpur Power	Kaynes Technology	Avalon Tech	PG Electroplast	Cyient Dlm
Revenue Growth (%)	30.56	34.85	44.38	15.15	-21.20
EBIT Growth (%)	-208.33	18.54	58.85	-20.63	-25.48
Net Profit Growth (%)	-206.37	8.89	67.08	-25.86	-20.12
EPS Growth (%)	-206.37	5.58	65.61	-25.12	-20.17
Book Value Growth (%)	4.11	14.21	11.48	174.45	--

	Nagpur Power	Kaynes Technology	Avalon Tech	PG Electroplast	Cyient Dlm
Price / Earnings	-89.29	70.33	116.31	71.84	119.71
Price / Book Value	2.90	5.09	20.66	4.80	7.38
Dividend Yield (%)	0.00	0.00	0.00	0.05	0.00
EV/EBITDA	-1,587.90	40.27	77.49	36.15	64.53
Market Cap (₹ Cr)	133.57	30,384.55	5,016.91	25,951.20	--

	Nagpur Power	Kaynes Technology	Avalon Tech	PG Electroplast	Cyient Dlm
Debt to Equity	0.01	0.07	0.02	0.05	0.00
Short term debt to equity ratio	0.17	0.28	0.20	0.03	--
Current Ratio	1.73	2.23	2.05	1.46	2.63
Quick Ratio	1.32	1.59	1.12	0.85	1.29
Interest Coverage	0.20	4.95	13.46	3.54	5.82

	Nagpur Power	Kaynes Technology	Avalon Tech	PG Electroplast	Cyient Dlm
Debtors to sales (%)	39.69	39.18	21.61	20.35	25.45
Asset Turnover	0.64	0.68	1.53	1.05	0.69
Receivable days	96.95	61.83	83.57	57.36	--
Inventory Days	72.79	90.59	108.73	69.56	--
Payable days	71.52	100.29	74.18	60.52	--
Cash Conversion Cycle	98.22	52.14	118.12	66.39	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.