Market cap
₹12 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 574.85 | -34.59 | -47.51 |
| EBIT | -104.91 | 93.32 | 98.13 | 24.45 | -148.30 |
| Net Profit | -104.92 | 93.11 | 98.11 | 24.38 | -200.26 |
| EPS | -104.76 | 93.30 | 98.09 | 24.40 | -163.93 |
| Book Value | -- | -- | -0.62 | -1.47 | 0.15 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-18 | Mar-17 |
| EBIT-Margin
| -8,491.06 | -5,087.18 | -13.85 | -25,278.30 | -143.49 |
| Net Margin
| -178.24 | -105.29 | -13.98 | -493.88 | -19.47 |
| Return on equity
| -1.44 | 0.18 | -0.28 | -0.63 | -1.18 |
| Return on Capital
| -0.61 | 1.08 | -- | -0.38 | -0.44 |
| Return on Assets
| -0.46 | 0.14 | -0.09 | -0.20 | -0.36 |
| Debt to Equity (x)
| -- | -- | 0.17 | 1.40 | 1.57 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
--
|
-0.38
|
-0.44
|
-1.02
|
3.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-0.28
Lower than Peers by 2.97
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
-0.28
|
-0.63
|
-1.18
|
-2.54
|
0.32
|
|
Peer Median
|
2.69
|
--
|
--
|
--
|
--
|
ROA
-0.09
Lower than Peers by 0.62
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
-0.09
|
-0.20
|
-0.36
|
-0.82
|
0.11
|
|
Peer Median
|
0.53
|
--
|
--
|
--
|
--
|
EBIT Margin
-13.85
Lower than Peers by 43.06
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
-13.85
|
-25,278.30
|
-143.49
|
-60.20
|
27.23
|
|
Peer Median
|
29.21
|
--
|
--
|
--
|
--
|
Net Margin
-13.98
Lower than Peers by 18.76
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
-13.98
|
-493.88
|
-19.47
|
-25.78
|
1.28
|
|
Peer Median
|
4.79
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Lower than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
0.00
|
-519.09
|
-30.20
|
-27.53
|
3.14
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
574.85
Higher than Peers by 554.47
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
574.85
|
-98.07
|
-62.64
|
-66.73
|
-44.36
|
|
Peer Median
|
20.38
|
--
|
--
|
--
|
--
|
EBIT Growth
98.13
Higher than Peers by 83.59
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
98.13
|
-239.46
|
10.96
|
-173.57
|
-19.61
|
|
Peer Median
|
14.53
|
--
|
--
|
--
|
--
|
Net Profit Growth
98.11
Higher than Peers by 80.94
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
98.11
|
46.83
|
54.36
|
-896.43
|
-93.48
|
|
Peer Median
|
17.17
|
--
|
--
|
--
|
--
|
EPS Growth
98.09
Higher than Peers by 85.09
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
98.09
|
49.26
|
52.12
|
-895.51
|
-93.48
|
|
Peer Median
|
13.01
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
--
|
-0.62
|
-1.28
|
-2.50
|
0.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.17
Higher than Peers by 0.16
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
0.17
|
1.40
|
1.57
|
1.55
|
1.51
|
|
Peer Median
|
0.01
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
1.12
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
1.12
|
1.25
|
1.57
|
1.55
|
1.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.24
Higher than Peers by 0.42
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
2.24
|
1.04
|
0.83
|
1.64
|
1.60
|
|
Peer Median
|
1.81
|
--
|
--
|
--
|
--
|
Quick Ratio
1.27
Higher than Peers by 0.28
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
1.27
|
0.13
|
0.12
|
1.13
|
1.17
|
|
Peer Median
|
0.99
|
--
|
--
|
--
|
--
|
Interest Coverage
-110.50
Lower than Peers by 115.03
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
-110.50
|
-60.42
|
-19.04
|
-83.14
|
1.05
|
|
Peer Median
|
4.53
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
8,022.72
Higher than Peers by 8,002.34
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
8,022.72
|
--
|
--
|
2,163.84
|
629.11
|
|
Peer Median
|
20.38
|
--
|
--
|
--
|
--
|
Asset Turnover
0.01
Lower than Peers by 0.09
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
0.01
|
0.00
|
0.01
|
0.03
|
0.08
|
|
Peer Median
|
0.09
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
--
|
--
|
--
|
7,399.42
|
2,182.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
--
|
--
|
--
|
3,473.48
|
944.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
--
|
65.86
|
796.26
|
485.21
|
282.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
--
|
-65.86
|
-796.26
|
10,387.69
|
2,844.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
--
|
--
|
--
|
--
|
46.07
|
|
Peer Median
|
1,086.15
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
--
|
0.16
|
0.19
|
0.13
|
0.15
|
|
Peer Median
|
1.05
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-1,162.00
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
-1,162.00
|
-11.03
|
-208.94
|
-74.45
|
19.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
12
Lower than Peers by 213
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
MVL
|
12
|
26
|
31
|
22
|
25
|
|
Peer Median
|
225
|
--
|
--
|
--
|
--
|