Noesis Peer Comparison

NSE: NOESISIND | BSE: 530435

₹0.90

₹-0.05 (-5.26%)

As on 23-Dec-2019IST

Market cap

₹2 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	Noesis	Aditya Vision	Electronics Mart	Cellecor Gadgets	Bhatia Comm
Market cap (₹ Cr)	2	7,628	6,824	721	442
Revenue (₹ Cr)	0	2,924	7,863	1,026	670
Net Profit (₹ Cr)	-0.53	138.98	206.16	30.90	20.00
Net Margin (%)	-4,854.55	4.74	2.62	3.01	2.97
RoE (%)	--	21.12	12.25	25.44	16.87
Price to Earnings	--	54.89	33.10	18.21	22.10
Price-To-Book	-0.01	9.96	3.91	--	3.17

Income Statement (₹ Cr)

	Noesis	Aditya Vision	Electronics Mart	Cellecor Gadgets	Bhatia Comm
Operating Revenue	--	443.94	--	--	155.13
Total Income	0.01	444.59	--	--	170.48
Total Expenditure	0.21	436.89	--	--	163.45
EBITDA	-0.21	7.05	--	--	-8.32
Depreciation	0.47	1.33	--	--	0.76
EBIT	-0.68	5.71	--	--	-9.08
Interest	0.00	2.22	--	--	0.85
Other Income	0.01	0.64	--	--	15.35
Exceptional Items	--	--	--	--	--
Profit before Tax	-0.67	4.14	--	--	5.42
Provision for Tax	0.00	1.35	--	--	1.84
Profit after Tax	-0.68	2.78	--	--	3.58

	Noesis	Aditya Vision	Electronics Mart	Cellecor Gadgets	Bhatia Comm
Shareholder's Funds	-239.82	20.50	--	--	28.23
Minority Interest	--	--	--	--	--
Non-Current Liabilities	26.62	6.60	--	--	1.38
Current Liabilities	219.60	56.52	--	--	16.20
Total Liabilities	6.40	83.62	--	--	45.81

	Noesis	Aditya Vision	Electronics Mart	Cellecor Gadgets	Bhatia Comm
Non-Current Assets	5.66	13.42	--	--	8.19
Current Assets	0.74	69.89	--	--	37.63
Total Assets	6.40	83.62	--	--	45.81
Total Debt*	245.77	48.31	--	--	1.89
Net Current Assets	-218.86	13.37	--	--	21.43
Contingent Liabilities	379.00	--	--	--	--

	Noesis	Aditya Vision	Electronics Mart	Cellecor Gadgets	Bhatia Comm
Cash From Operating Activities	-0.01	7.74	--	--	-0.55
Cash Flow from Investing Activities	0.01	-4.97	--	--	-6.19
Cash from Financing Activities	0.00	0.79	--	--	19.77
Net Cash Inflow / Outflow	0.00	3.56	--	--	13.02

	Noesis	Aditya Vision	Electronics Mart	Cellecor Gadgets	Bhatia Comm
ROCE (%)	-10.70	10.52	--	--	32.94
ROE (%)	0.00	14.82	--	--	22.45
ROA (%)	-10.21	3.73	--	--	10.10
EBIT Margin (%)	--	1.73	--	--	4.53
Net Margin (%)	-6,649.07	0.63	--	--	2.10
Cash Profit Margin (%)	--	0.93	--	--	2.79

	Noesis	Aditya Vision	Electronics Mart	Cellecor Gadgets	Bhatia Comm
Revenue Growth (%)	--	22.74	--	--	24.77
EBIT Growth (%)	30.57	49.53	--	--	262.21
Net Profit Growth (%)	11.01	63.24	--	--	578.17
EPS Growth (%)	11.00	63.24	--	--	-44.18
Book Value Growth (%)	-0.27	16.22	--	--	679.85

	Noesis	Aditya Vision	Electronics Mart	Cellecor Gadgets	Bhatia Comm
Price / Earnings	0.00	44.24	--	--	1.35
Price / Book Value	0.00	6.10	--	--	3.42
Dividend Yield (%)	0.00	0.00	--	--	0.00
EV/EBITDA	-1,349.38	20.27	--	--	11.94
Market Cap (₹ Cr)	--	123.19	--	--	96.68

	Noesis	Aditya Vision	Electronics Mart	Cellecor Gadgets	Bhatia Comm
Debt to Equity	-1.02	2.39	--	--	0.07
Short term debt to equity ratio	-0.91	2.08	--	--	0.02
Current Ratio	0.00	1.24	--	--	2.32
Quick Ratio	0.00	0.54	--	--	1.37
Interest Coverage	-473.66	2.86	--	--	7.36

	Noesis	Aditya Vision	Electronics Mart	Cellecor Gadgets	Bhatia Comm
Debtors to sales (%)	--	0.07	--	--	2.99
Asset Turnover	0.00	5.95	--	--	4.38
Receivable days	--	0.21	--	--	11.40
Inventory Days	--	33.60	--	--	33.19
Payable days	--	10.73	--	--	36.93
Cash Conversion Cycle	--	23.08	--	--	7.65

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.