Multiplus Holdings Peer Comparison

BSE: 505594

₹32.80

₹1.55 (4.96%)

As on 20-Jan-2015IST

Market cap

₹6 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

3.2

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Multiplus Holdings	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Market cap (₹ Cr)	6	7,557	1,413	774	517
Revenue (₹ Cr)	2	12	222	--	78
Net Profit (₹ Cr)	1.50	-0.19	20.50	-0.18	18.00
Net Margin (%)	85.97	-1.42	9.14	-133.09	23.18
RoE (%)	5.93	-0.27	--	-0.30	10.88
Price to Earnings	3.19	--	68.95	--	28.70
Price-To-Book	0.48	54.07	5.37	6.54	2.90

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Multiplus Holdings	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Operating Income	1.74	11.77	221.56	0.00	77.59
Other Income	0.00	1.36	2.59	0.14	0.07
Total Income	1.63	20.24	160.41	0.61	49.58
Interest Expense	0.00	0.00	2.44	0.00	34.96
PBT & Exceptional Items	1.50	-0.10	30.63	-0.18	26.30
Operating Expenses	0.24	13.22	190.74	0.31	16.39
Exceptional Income/Expenses	0.00	0.00	0.00	0.00	0.00
Profit before Tax	1.50	-0.10	30.63	-0.18	24.44
Taxes	0.00	0.09	10.14	0.01	6.45
Profit after Tax	1.50	-0.19	20.50	-0.18	18.00
Minority Interest	0.00	0.00	0.00	0.00	0.00
Share of Associate	0.00	0.00	0.00	0.00	0.00
Consolidated Profit	1.49	-0.19	20.50	-0.18	18.00

Liabilities (₹ Cr)

	Multiplus Holdings	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Shareholder's Funds	25.28	72.13	219.06	118.47	172.70
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	0.00	0.00	0.35	0.00	11.05
Current Liabilities	0.64	2.65	129.34	0.06	333.14
Total Liabilities	24.61	18.64	172.55	2.00	349.40

Assets (₹ Cr)

	Multiplus Holdings	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Non-Current Assets	13.25	2.59	4.01	116.77	14.71
Current Assets	12.67	33.69	344.52	1.76	498.16
Total Assets	24.61	18.64	172.55	2.00	349.40
Contingent Liabilities	--	--	9.27	--	0.99

Cashflow (₹ Cr)

	Multiplus Holdings	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Cash From Operating Activities	0.61	-17.85	-17.31	-0.27	-49.36
Cash Flow from Investing Activities	-0.60	-0.01	-0.01	0.39	-5.13
Cash from Financing Activities	--	17.89	15.74	--	60.02
Net Cash Inflow / Outflow	0.01	0.03	-1.58	0.12	5.52

Ratios

Profitability Ratios

	Multiplus Holdings	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
ROCE (%)	5.73	4.42	33.76	21.71	12.13
ROE (%)	5.93	-0.27	24.44	-0.30	10.88
ROA (%)	5.90	-0.40	7.60	-0.30	4.16
EBIT Margin (%)	85.97	-12.36	13.76	--	76.47
Net Margin (%)	85.97	-1.42	9.14	-133.09	23.18
Cash Profit Margin (%)	0.00	0.00	0.00	--	0.00

Growth Ratios

	Multiplus Holdings	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Revenue Growth (%)	5.33	-41.87	21.94	--	48.70
EBIT Growth (%)	5.65	-450.60	24.29	-62.83	55.00
Net Profit Growth (%)	5.65	-152.84	8.15	-148.40	46.09
EPS Growth (%)	5.65	-100.84	1.03	-98.45	32.90
Book Value Growth (%)	3.92	2,123.31	69.32	19.19	10.86

Valuation Ratios

	Multiplus Holdings	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Price / Earnings	0.00	-867.76	59.62	2,960.94	28.70
Price / Book Value	0.00	54.07	5.37	6.54	2.90
Dividend Yield (%)	--	0.00	0.00	0.00	0.31
EV/EBITDA	-4.91	-5,207.90	46.02	-2,489.01	11.50
Market Cap (₹ Cr)	0.00	0.00	286.48	--	330.04

Solvency Ratios

	Multiplus Holdings	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Debt to Equity	0.00	0.00	0.00	0.00	0.00
Short term debt to equity ratio	--	--	0.08	0.15	0.95
Current Ratio	19.71	12.70	2.66	27.89	1.50
Quick Ratio	19.71	7.72	2.63	27.89	1.50
Interest Coverage	6,852.50	163.44	13.56	4,277.00	1.70

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly