E-Land Apparel Financials
NSE: ELAND | BSE: 532820
₹11.79
As on 04-Sep-2026IST
Market cap
₹57 Cr
Revenue (TTM)
₹264 Cr
P/E Ratio
--
P/B Ratio
-0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
263.89
|
300.39
|
215.39
|
230.25
|
177.58
|
121.22
|
|||||
|
Total Income
|
273.75
|
310.34
|
222.50
|
232.41
|
183.00
|
124.50
|
|||||
|
Total Expenditure
|
292.83
|
282.63
|
203.51
|
216.71
|
172.67
|
126.51
|
|||||
|
EBITDA
|
-28.94
|
17.76
|
11.89
|
13.54
|
4.91
|
-5.29
|
|||||
|
Depreciation
|
12.26
|
5.58
|
4.90
|
4.60
|
3.83
|
4.18
|
|||||
|
EBIT
|
-41.20
|
12.18
|
6.99
|
8.94
|
1.08
|
-9.47
|
|||||
|
Interest
|
15.97
|
11.85
|
53.92
|
50.96
|
46.54
|
46.81
|
|||||
|
Other Income
|
9.86
|
9.95
|
7.11
|
2.15
|
5.42
|
3.28
|
|||||
|
Exceptional Items
|
-0.48
|
--
|
--
|
--
|
11.44
|
--
|
|||||
|
Profit before Tax
|
-47.78
|
10.27
|
-39.83
|
-39.86
|
-28.60
|
-53.00
|
|||||
|
Provision for Tax
|
3.39
|
-3.39
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-51.17
|
13.66
|
-39.83
|
-39.86
|
-28.60
|
-53.00
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-532.29
|
-484.78
|
-498.53
|
-458.48
|
-418.55
|
-411.37
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
663.32
|
615.16
|
632.29
|
575.89
|
520.31
|
489.08
|
|||||
|
Current Liabilities
|
172.45
|
97.00
|
43.72
|
37.50
|
59.08
|
43.90
|
|||||
|
Total Liabilities
|
303.48
|
230.73
|
177.48
|
154.91
|
160.83
|
121.61
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
128.16
|
118.47
|
100.03
|
89.16
|
92.68
|
73.22
|
|||||
|
Current Assets
|
101.20
|
108.91
|
77.44
|
65.76
|
68.15
|
48.38
|
|||||
|
Total Assets
|
303.48
|
230.73
|
177.48
|
154.91
|
160.83
|
121.61
|
|||||
|
Total Debt*
|
--
|
59.88
|
49.01
|
46.44
|
43.82
|
51.52
|
|||||
|
Net Current Assets
|
-71.26
|
11.92
|
33.72
|
28.25
|
9.07
|
4.48
|
|||||
|
Contingent Liabilities
|
--
|
2.00
|
0.84
|
0.84
|
0.84
|
0.84
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
14.34
|
17.72
|
4.53
|
14.99
|
4.84
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-6.08
|
-6.08
|
-0.74
|
-2.84
|
-3.62
|
|||||
|
Cash from Financing Activities
|
--
|
-19.27
|
-9.34
|
0.20
|
-10.99
|
3.17
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-11.01
|
2.29
|
3.99
|
1.16
|
4.39
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-10.52
|
2.85
|
-8.30
|
-8.31
|
-5.96
|
-11.04
|
|||||
|
Cash EPS (₹)
|
-10.66
|
4.01
|
-7.28
|
-7.35
|
-5.16
|
-10.17
|
|||||
|
Adjusted Book Value (₹)
|
-118.74
|
-107.02
|
-109.89
|
-95.53
|
-93.22
|
-87.26
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
2.99
|
3.69
|
0.94
|
3.12
|
1.01
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.73
|
-8.43
|
-9.98
|
-6.95
|
-9.50
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-19.16
|
6.75
|
-23.96
|
-25.25
|
-20.25
|
-44.03
|
|||||
|
EBIT Margin (%)
|
-15.61
|
4.05
|
3.25
|
3.88
|
0.61
|
-7.81
|
|||||
|
Net Margin (%)
|
-18.69
|
4.40
|
-17.90
|
-17.15
|
-15.63
|
-42.57
|
|||||
|
Cash Profit Margin (%)
|
--
|
6.41
|
-16.22
|
-15.32
|
-13.95
|
-40.27
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-8.34
|
39.46
|
-6.45
|
29.66
|
46.49
|
-18.83
|
|||||
|
EBIT Growth (%)
|
-8,291.24
|
74.25
|
-21.84
|
729.71
|
111.38
|
-29.23
|
|||||
|
Net Profit Growth (%)
|
-1,165.74
|
134.31
|
0.09
|
-39.37
|
46.03
|
-1.09
|
|||||
|
EPS Growth (%)
|
-1,180.73
|
134.31
|
0.09
|
-39.37
|
46.03
|
-1.09
|
|||||
|
Book Value Growth (%)
|
--
|
2.61
|
-15.02
|
-2.48
|
-6.83
|
-14.43
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-1.12
|
4.92
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.10
|
-0.13
|
-0.06
|
-0.05
|
-0.08
|
-0.05
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-8.96
|
4.47
|
3.39
|
3.61
|
6.85
|
-32.29
|
|||||
|
Close Price (₹)
|
13.07
|
14.01
|
6.79
|
4.59
|
7.26
|
4.19
|
|||||
|
High Price (₹)
|
32.27
|
20.08
|
13.35
|
11.19
|
8.50
|
6.90
|
|||||
|
Low Price (₹)
|
10.12
|
6.54
|
4.50
|
4.11
|
3.72
|
2.87
|
|||||
|
Market Cap (₹ Cr)
|
56.58
|
67.23
|
32.59
|
22.04
|
34.84
|
20.11
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.12
|
-0.12
|
-0.09
|
-0.10
|
-0.10
|
-0.12
|
|||||
|
Short term debt to equity ratio
|
--
|
-0.04
|
--
|
--
|
-0.01
|
0.00
|
|||||
|
Current Ratio
|
0.59
|
1.12
|
1.77
|
1.75
|
1.15
|
1.10
|
|||||
|
Quick Ratio
|
0.40
|
0.78
|
1.33
|
1.29
|
0.76
|
0.73
|
|||||
|
Interest Coverage
|
-1.99
|
1.87
|
0.26
|
0.22
|
0.39
|
-0.13
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.85
|
16.49
|
11.79
|
10.01
|
11.15
|
15.06
|
|||||
|
Asset Turnover
|
0.99
|
1.48
|
1.30
|
1.46
|
1.26
|
1.01
|
|||||
|
Receivable days
|
--
|
45.53
|
41.06
|
33.96
|
39.10
|
52.72
|
|||||
|
Inventory Days
|
--
|
31.71
|
30.86
|
31.95
|
40.42
|
48.38
|
|||||
|
Payable days
|
--
|
64.98
|
96.55
|
111.97
|
140.43
|
169.10
|
|||||
|
Cash Conversion Cycle
|
--
|
12.26
|
-24.63
|
-46.06
|
-60.90
|
-68.00
|