Welspun Ent Peer Comparison

NSE: WELENT | BSE: 532553

₹735.90

₹3.55 (0.48%)

As on 09-Oct-2026IST

Market cap

₹10,185 Cr

Revenue (TTM)

₹3,544 Cr

P/E Ratio

33.3

P/B Ratio

3.5

Div. Yield

0.4 %

Edit

	Welspun Ent	Kalpataru Project	IRB Infra Dev	NBCC (India)	Cemindia Projects
Market cap (₹ Cr)	10,185	23,796	21,149	20,120	19,350
Revenue (₹ Cr)	3,544	27,380	7,686	12,752	10,185
Net Profit (₹ Cr)	348.31	1,128.57	954.14	765.12	601.20
Net Margin (%)	10.50	4.10	12.14	5.86	5.81
RoE (%)	12.57	14.91	4.76	24.04	27.06
Price to Earnings	33.32	20.94	22.17	27.09	32.17
Price-To-Book	3.53	2.94	0.97	6.34	7.62

Income Statement (₹ Cr)

	Welspun Ent	Kalpataru Project	IRB Infra Dev	NBCC (India)	Cemindia Projects
Operating Revenue	3,544.05	27,379.86	7,686.46	12,751.92	10,185.34
Total Income	3,649.92	27,545.58	7,862.07	13,051.30	10,349.71
Total Expenditure	2,827.76	25,103.14	3,504.07	12,095.48	9,127.83
EBITDA	716.29	2,276.72	4,182.39	656.44	1,057.51
Depreciation	49.76	517.59	1,206.21	13.59	167.25
EBIT	666.53	1,759.13	2,976.18	642.85	890.26
Interest	209.94	460.53	1,731.17	0.03	213.88
Other Income	105.87	165.72	175.61	299.38	164.37
Exceptional Items	-48.86	36.58	-42.65	80.16	0.00
Profit before Tax	513.60	1,500.90	1,377.98	1,022.36	840.75
Provision for Tax	130.46	372.33	423.83	257.23	239.55
Profit after Tax	383.14	1,128.57	954.14	765.12	601.20

	Welspun Ent	Kalpataru Project	IRB Infra Dev	NBCC (India)	Cemindia Projects
Shareholder's Funds	3,044.11	7,776.55	20,948.78	3,017.26	2,399.59
Minority Interest	-42.33	7.92	0.00	-22.69	-0.03
Non-Current Liabilities	1,834.37	1,389.99	29,325.23	119.36	179.66
Current Liabilities	2,234.08	18,590.26	3,779.61	12,938.93	4,507.20
Total Liabilities	7,301.65	27,701.73	54,068.33	16,273.78	7,430.53

	Welspun Ent	Kalpataru Project	IRB Infra Dev	NBCC (India)	Cemindia Projects
Non-Current Assets	575.64	3,232.31	43,085.10	893.10	1,193.08
Current Assets	4,188.73	23,254.09	4,681.71	15,226.44	5,630.54
Total Assets	7,301.65	27,701.73	54,068.33	16,273.78	7,430.53
Total Debt*	1,971.91	3,306.96	18,024.88	0.00	963.12
Net Current Assets	1,954.65	4,663.83	902.10	2,287.51	1,123.34
Contingent Liabilities	185.58	255.42	183.82	3,557.02	875.25

	Welspun Ent	Kalpataru Project	IRB Infra Dev	NBCC (India)	Cemindia Projects
Cash From Operating Activities	112.19	1,534.38	2,098.03	439.46	499.78
Cash Flow from Investing Activities	-876.64	-0.32	-909.58	250.06	-148.99
Cash from Financing Activities	426.20	-1,636.40	-2,701.67	-200.81	-242.51
Net Cash Inflow / Outflow	-338.25	-102.34	-1,513.23	488.71	108.28

	Welspun Ent	Kalpataru Project	IRB Infra Dev	NBCC (India)	Cemindia Projects
ROCE (%)	16.44	18.95	7.72	41.74	33.53
ROE (%)	12.57	14.91	4.76	24.04	27.06
ROA (%)	5.72	4.24	1.77	5.12	8.85
EBIT Margin (%)	18.81	6.42	38.72	5.04	8.74
Net Margin (%)	10.50	4.10	12.14	5.86	5.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Welspun Ent	Kalpataru Project	IRB Infra Dev	NBCC (India)	Cemindia Projects
Revenue Growth (%)	-1.84	14.56	-2.20	3.75	8.70
EBIT Growth (%)	11.37	19.41	12.35	0.84	27.32
Net Profit Growth (%)	-0.28	61.94	-85.60	30.72	46.72
EPS Growth (%)	2.63	54.09	-0.36	7.48	46.84
Book Value Growth (%)	9.92	19.39	5.66	21.71	30.88

	Welspun Ent	Kalpataru Project	IRB Infra Dev	NBCC (India)	Cemindia Projects
Price / Earnings	28.30	21.66	12.72	29.42	32.17
Price / Book Value	3.53	2.94	0.97	6.34	7.62
Dividend Yield (%)	0.41	0.79	1.48	1.34	0.27
EV/EBITDA	14.57	11.10	8.87	20.72	18.31
Market Cap (₹ Cr)	5,633.12	18,060.99	13,352.14	20,927.24	8,771.82

	Welspun Ent	Kalpataru Project	IRB Infra Dev	NBCC (India)	Cemindia Projects
Debt to Equity	0.57	0.08	0.85	0.00	0.04
Short term debt to equity ratio	0.07	0.23	0.03	--	0.34
Current Ratio	1.87	1.25	1.24	1.18	1.25
Quick Ratio	1.80	1.16	1.14	1.08	1.08
Interest Coverage	3.45	4.26	1.80	32,980.19	4.93

	Welspun Ent	Kalpataru Project	IRB Infra Dev	NBCC (India)	Cemindia Projects
Debtors to sales (%)	14.38	30.70	2.02	39.93	12.71
Asset Turnover	0.53	1.03	0.14	0.85	1.50
Receivable days	41.00	109.07	11.60	115.45	41.44
Inventory Days	16.99	21.55	16.84	30.70	25.30
Payable days	503.68	266.90	211.24	8,294.50	230.34
Cash Conversion Cycle	-445.69	-136.28	-182.80	-8,148.35	-163.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.