Market cap
₹7,842 Cr
Revenue (TTM)
₹12 Cr
P/E Ratio
--
P/B Ratio
56.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
11.77
|
20.24
|
--
|
--
|
--
|
0.00
|
|||||
|
Other Income
|
1.36
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
13.12
|
20.24
|
--
|
--
|
--
|
0.00
|
|||||
|
Interest Expense
|
--
|
0.00
|
--
|
--
|
0.00
|
0.01
|
|||||
|
Operating Expenses
|
13.22
|
19.83
|
0.02
|
0.01
|
0.03
|
0.13
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Profit before Tax
|
-0.10
|
0.41
|
-0.02
|
-0.01
|
-0.03
|
-0.13
|
|||||
|
Taxes
|
0.09
|
0.06
|
--
|
--
|
--
|
0.01
|
|||||
|
Profit after Tax
|
-0.19
|
0.35
|
-0.02
|
-0.01
|
-0.03
|
-0.14
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.19
|
0.35
|
-0.02
|
-0.01
|
-0.03
|
-0.14
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
72.13
|
18.36
|
0.02
|
0.02
|
0.03
|
0.06
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
0.10
|
0.10
|
--
|
0.01
|
|||||
|
Current Liabilities
|
2.65
|
0.28
|
0.03
|
0.01
|
0.26
|
0.21
|
|||||
|
Total Liabilities
|
74.78
|
18.64
|
0.15
|
0.14
|
0.29
|
0.28
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-17.85
|
--
|
--
|
0.02
|
-0.10
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.01
|
--
|
--
|
--
|
0.45
|
|||||
|
Cash from Financing Activities
|
--
|
17.89
|
--
|
--
|
--
|
-0.24
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.03
|
--
|
--
|
0.02
|
0.12
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.12
|
0.14
|
-0.07
|
-0.03
|
-0.12
|
-0.57
|
|||||
|
Cash EPS (₹)
|
0.00
|
0.14
|
-0.07
|
-0.03
|
-0.12
|
-0.57
|
|||||
|
Adjusted Book Value (₹)
|
1.93
|
0.15
|
0.07
|
0.09
|
0.12
|
0.24
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-72.87
|
--
|
--
|
0.73
|
-4.02
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-72.92
|
--
|
--
|
0.73
|
-4.29
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.42
|
-13.44
|
-10.79
|
-63.77
|
-50.88
|
|||||
|
ROE (%)
|
-0.27
|
182.78
|
-86.58
|
-32.21
|
-63.99
|
-108.59
|
|||||
|
ROA (%)
|
-0.40
|
3.68
|
-11.36
|
-3.97
|
-10.22
|
-30.72
|
|||||
|
EBIT Margin (%)
|
-12.36
|
2.02
|
--
|
--
|
--
|
-6,265.00
|
|||||
|
Net Margin (%)
|
-1.42
|
1.71
|
--
|
--
|
--
|
-7,030.00
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
1.71
|
--
|
--
|
--
|
-7,030.00
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-41.87
|
--
|
--
|
--
|
-100.00
|
--
|
|||||
|
EBIT Growth (%)
|
-450.60
|
2,561.45
|
-96.19
|
70.42
|
77.17
|
-22.67
|
|||||
|
Net Profit Growth (%)
|
-41.86
|
2,184.94
|
-96.19
|
70.52
|
79.59
|
-21.08
|
|||||
|
EPS Growth (%)
|
-104.72
|
308.41
|
-96.32
|
70.52
|
79.59
|
-21.08
|
|||||
|
Book Value Growth (%)
|
--
|
2,123.31
|
-26.06
|
-27.72
|
-48.48
|
-70.36
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-900.53
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
56.11
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-82,572.71
|
0.19
|
-12.70
|
-24.91
|
1.39
|
0.17
|
|||||
|
Close Price (₹)
|
55.81
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
55.81
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
0.48
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
7,842.19
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
6.40
|
4.73
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
12.70
|
66.28
|
4.68
|
10.28
|
1.11
|
1.28
|
|||||
|
Quick Ratio
|
7.72
|
25.27
|
4.68
|
10.28
|
1.11
|
1.28
|
|||||
|
Interest Coverage
|
--
|
163.44
|
--
|
--
|
-286.00
|
-15.99
|