Moving Picture Company (India) Peer Comparison

BSE: 590011

₹0.60

₹0.02 (3.45%)

As on 07-Mar-2017IST

Market cap

₹1 Cr

Revenue (TTM)

₹-- Cr

P/E Ratio

--

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Moving Picture Company (India)	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Market cap (₹ Cr)	1	11,707	477	454	359
Revenue (₹ Cr)	--	6,872	148	562	108
Net Profit (₹ Cr)	-0.12	444.00	26.08	-8.14	35.33
Net Margin (%)	--	3.87	17.37	-1.37	28.89
RoE (%)	-4.61	4.76	32.81	-0.88	-3.79
Price to Earnings	--	26.33	18.30	--	11.13
Price-To-Book	0.32	1.58	3.55	0.60	1.16

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Moving Picture Company (India)	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Operating Revenue	--	1,849.56	--	508.61	0.77
Total Income	0.00	1,922.94	--	548.33	0.42
Total Expenditure	0.06	1,567.02	--	354.95	0.28
EBITDA	-0.06	282.54	--	153.66	-0.28
Depreciation	0.04	115.11	--	36.07	0.06
EBIT	-0.10	167.43	--	117.59	-0.33
Interest	0.00	83.95	--	0.04	0.00
Other Income	--	73.38	--	39.72	0.42
Exceptional Items	--	-11.56	--	--	--
Profit before Tax	-0.10	145.30	--	157.28	0.08
Provision for Tax	--	46.68	--	48.75	0.01
Profit after Tax	-0.10	98.62	--	108.52	0.07

Liabilities (₹ Cr)

	Moving Picture Company (India)	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Shareholder's Funds	2.55	881.22	--	808.43	5.27
Minority Interest	--	40.10	--	--	--
Non-Current Liabilities	0.06	515.21	--	167.98	0.02
Current Liabilities	0.28	397.36	--	360.38	0.01
Total Liabilities	2.89	1,897.22	--	1,336.80	5.30

Assets (₹ Cr)

	Moving Picture Company (India)	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Non-Current Assets	1.60	1,377.94	--	972.35	0.21
Current Assets	1.29	455.95	--	364.45	5.09
Total Assets	2.89	1,897.22	--	1,336.80	5.30
Total Debt*	0.03	660.02	--	250.08	0.00
Net Current Assets	1.01	58.59	--	4.07	5.08
Contingent Liabilities	--	182.67	--	--	--

Cashflow (₹ Cr)

	Moving Picture Company (India)	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Cash From Operating Activities	0.00	354.34	--	108.82	1.25
Cash Flow from Investing Activities	0.01	-299.17	--	-337.85	1.45
Cash from Financing Activities	--	184.85	--	230.93	0.00
Net Cash Inflow / Outflow	0.00	240.02	--	1.90	2.70

Ratios

Profitability Ratios

	Moving Picture Company (India)	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
ROCE (%)	-3.68	17.00	--	18.15	1.65
ROE (%)	-3.71	15.31	--	14.63	1.43
ROA (%)	-3.31	6.05	--	9.72	1.42
EBIT Margin (%)	--	19.24	--	38.02	37.19
Net Margin (%)	--	5.13	--	19.79	17.81
Cash Profit Margin (%)	--	11.56	--	28.43	33.19

Growth Ratios

	Moving Picture Company (India)	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Revenue Growth (%)	--	25.21	--	16.00	-100.00
EBIT Growth (%)	-57.72	69.75	--	8.93	-49.95
Net Profit Growth (%)	14.81	747.25	--	2.40	-61.85
EPS Growth (%)	14.80	583.91	--	2.40	-61.84
Book Value Growth (%)	-3.64	115.99	--	19.83	1.44

Valuation Ratios

	Moving Picture Company (India)	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Price / Earnings	0.00	34.13	--	34.29	0.00
Price / Book Value	0.53	3.87	--	4.60	0.00
Dividend Yield (%)	0.00	0.27	--	0.13	--
EV/EBITDA	-23.75	10.69	--	20.43	-4.98
Market Cap (₹ Cr)	--	3,410.24	--	3,721.15	0.00

Solvency Ratios

	Moving Picture Company (India)	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Debt to Equity	0.01	0.75	--	0.31	0.00
Short term debt to equity ratio	--	0.08	--	0.31	--
Current Ratio	4.55	1.15	--	1.01	700.07
Quick Ratio	4.55	1.10	--	1.01	700.07
Interest Coverage	-554.67	2.73	--	4,381.96	19.30

Operating Efficiency Ratios

	Moving Picture Company (India)	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Debtors to sales (%)	--	4.87	--	27.58	--
Asset Turnover	0.00	1.13	--	0.46	0.00
Receivable days	--	16.46	--	95.71	0.00
Inventory Days	--	3.26	--	0.00	0.00
Payable days	--	474.43	--	86.77	--
Cash Conversion Cycle	--	-454.71	--	8.93	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.