Moving Picture Company (India) Peer Comparison

BSE: 590011

₹0.60

₹0.02 (3.45%)

As on 07-Mar-2017IST

Market cap

₹1 Cr

Revenue (TTM)

₹-- Cr

P/E Ratio

--

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Moving Picture Company (India)	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Market cap (₹ Cr)	1	12,049	481	407	191
Revenue (₹ Cr)	--	6,872	562	148	108
Net Profit (₹ Cr)	-0.12	444.00	-8.14	26.08	35.33
Net Margin (%)	--	3.87	-1.37	17.37	28.89
RoE (%)	-4.61	4.76	-0.88	--	-3.79
Price to Earnings	--	27.10	--	15.61	5.93
Price-To-Book	0.32	1.63	0.64	3.03	0.62

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Moving Picture Company (India)	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Operating Revenue	--	1,849.56	508.61	--	0.77
Total Income	0.00	1,922.94	548.33	--	0.42
Total Expenditure	0.06	1,567.02	354.95	--	0.28
EBITDA	-0.06	282.54	153.66	--	-0.28
Depreciation	0.04	115.11	36.07	--	0.06
EBIT	-0.10	167.43	117.59	--	-0.33
Interest	0.00	83.95	0.04	--	0.00
Other Income	--	73.38	39.72	--	0.42
Exceptional Items	--	-11.56	--	--	--
Profit before Tax	-0.10	145.30	157.28	--	0.08
Provision for Tax	--	46.68	48.75	--	0.01
Profit after Tax	-0.10	98.62	108.52	--	0.07

Liabilities (₹ Cr)

	Moving Picture Company (India)	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Shareholder's Funds	2.55	881.22	808.43	--	5.27
Minority Interest	--	40.10	--	--	--
Non-Current Liabilities	0.06	515.21	167.98	--	0.02
Current Liabilities	0.28	397.36	360.38	--	0.01
Total Liabilities	2.89	1,897.22	1,336.80	--	5.30

Assets (₹ Cr)

	Moving Picture Company (India)	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Non-Current Assets	1.60	1,377.94	972.35	--	0.21
Current Assets	1.29	455.95	364.45	--	5.09
Total Assets	2.89	1,897.22	1,336.80	--	5.30
Total Debt*	0.03	660.02	250.08	--	0.00
Net Current Assets	1.01	58.59	4.07	--	5.08
Contingent Liabilities	--	182.67	--	--	--

Cashflow (₹ Cr)

	Moving Picture Company (India)	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Cash From Operating Activities	0.00	354.34	108.82	--	1.25
Cash Flow from Investing Activities	0.01	-299.17	-337.85	--	1.45
Cash from Financing Activities	--	184.85	230.93	--	0.00
Net Cash Inflow / Outflow	0.00	240.02	1.90	--	2.70

Ratios

Profitability Ratios

	Moving Picture Company (India)	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
ROCE (%)	-3.68	17.00	18.15	--	1.65
ROE (%)	-3.71	15.31	14.63	--	1.43
ROA (%)	-3.31	6.05	9.72	--	1.42
EBIT Margin (%)	--	19.24	38.02	--	37.19
Net Margin (%)	--	5.13	19.79	--	17.81
Cash Profit Margin (%)	--	11.56	28.43	--	33.19

Growth Ratios

	Moving Picture Company (India)	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Revenue Growth (%)	--	25.21	16.00	--	-100.00
EBIT Growth (%)	-57.72	69.75	8.93	--	-49.95
Net Profit Growth (%)	14.81	747.25	2.40	--	-61.85
EPS Growth (%)	14.80	583.91	2.40	--	-61.84
Book Value Growth (%)	-3.64	115.99	19.83	--	1.44

Valuation Ratios

	Moving Picture Company (India)	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Price / Earnings	0.00	34.13	34.29	--	0.00
Price / Book Value	0.53	3.87	4.60	--	0.00
Dividend Yield (%)	0.00	0.27	0.13	--	--
EV/EBITDA	-23.75	10.69	20.43	--	-4.98
Market Cap (₹ Cr)	--	3,410.24	3,721.15	--	0.00

Solvency Ratios

	Moving Picture Company (India)	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Debt to Equity	0.01	0.75	0.31	--	0.00
Short term debt to equity ratio	--	0.08	0.31	--	--
Current Ratio	4.55	1.15	1.01	--	700.07
Quick Ratio	4.55	1.10	1.01	--	700.07
Interest Coverage	-554.67	2.73	4,381.96	--	19.30

Operating Efficiency Ratios

	Moving Picture Company (India)	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Debtors to sales (%)	--	4.87	27.58	--	--
Asset Turnover	0.00	1.13	0.46	--	0.00
Receivable days	--	16.46	95.71	--	0.00
Inventory Days	--	3.26	0.00	--	0.00
Payable days	--	474.43	86.77	--	--
Cash Conversion Cycle	--	-454.71	8.93	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.