Moving Picture Company (India) Financials
BSE: 590011
₹0.60
As on 07-Mar-2017IST
Market cap
₹1 Cr
Revenue (TTM)
₹-- Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
1.29
|
0.99
|
|||||
|
Total Income
|
--
|
--
|
--
|
0.01
|
1.38
|
1.22
|
|||||
|
Total Expenditure
|
0.06
|
0.06
|
0.04
|
0.06
|
2.09
|
4.94
|
|||||
|
EBITDA
|
-0.06
|
-0.06
|
-0.04
|
-0.06
|
-0.80
|
-3.96
|
|||||
|
Depreciation
|
--
|
0.04
|
0.08
|
0.56
|
0.70
|
1.13
|
|||||
|
EBIT
|
-0.12
|
-0.10
|
-0.11
|
-0.62
|
-1.50
|
-5.08
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.02
|
0.07
|
|||||
|
Other Income
|
--
|
--
|
--
|
0.01
|
0.09
|
0.23
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.12
|
-0.10
|
-0.11
|
-0.61
|
-1.43
|
-4.92
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
0.13
|
--
|
0.04
|
|||||
|
Profit after Tax
|
-0.12
|
-0.10
|
-0.11
|
-0.74
|
-1.43
|
-4.96
|
Liabilities (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.55
|
2.55
|
2.65
|
6.35
|
7.16
|
8.59
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.06
|
0.06
|
0.02
|
0.02
|
1.76
|
0.71
|
|||||
|
Current Liabilities
|
0.28
|
0.28
|
0.28
|
0.27
|
1.41
|
1.09
|
|||||
|
Total Liabilities
|
2.89
|
2.89
|
2.95
|
6.64
|
10.33
|
10.39
|
Assets (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1.60
|
1.60
|
1.64
|
5.28
|
5.46
|
6.69
|
|||||
|
Current Assets
|
1.29
|
1.29
|
1.31
|
1.36
|
4.87
|
3.70
|
|||||
|
Total Assets
|
2.89
|
2.89
|
2.95
|
6.64
|
10.33
|
10.39
|
|||||
|
Total Debt*
|
--
|
0.03
|
0.00
|
0.00
|
1.76
|
0.71
|
|||||
|
Net Current Assets
|
1.01
|
1.01
|
1.03
|
1.09
|
3.46
|
2.61
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
2.96
|
0.06
|
Cashflow (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
-0.01
|
-0.09
|
-1.10
|
-0.76
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.01
|
--
|
0.04
|
0.04
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
1.03
|
0.34
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
-0.09
|
-0.03
|
-0.37
|
Financials Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.09
|
-0.07
|
-0.09
|
-0.56
|
-1.09
|
-3.75
|
|||||
|
Cash EPS (₹)
|
--
|
-0.04
|
-0.03
|
-0.13
|
-0.56
|
-2.90
|
|||||
|
Adjusted Book Value (₹)
|
--
|
1.93
|
2.01
|
4.81
|
5.42
|
6.50
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
-0.01
|
-0.07
|
-0.83
|
-0.57
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
-0.01
|
-0.07
|
-1.07
|
-1.21
|
Profitability Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-3.68
|
-2.52
|
-7.95
|
-15.50
|
-41.87
|
|||||
|
ROE (%)
|
-4.61
|
-3.71
|
-2.52
|
-10.89
|
-18.22
|
-47.09
|
|||||
|
ROA (%)
|
-4.08
|
-3.31
|
-2.36
|
-8.66
|
-13.84
|
-38.40
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
-116.16
|
-515.45
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
-6,032.10
|
-104.26
|
-406.46
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
-57.33
|
-388.49
|
Growth Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
30.83
|
-77.48
|
|||||
|
EBIT Growth (%)
|
-141.96
|
14.92
|
81.72
|
--
|
70.52
|
15.75
|
|||||
|
Net Profit Growth (%)
|
-141.61
|
14.81
|
84.60
|
48.75
|
71.05
|
43.68
|
|||||
|
EPS Growth (%)
|
-133.92
|
14.80
|
84.60
|
48.70
|
71.05
|
43.73
|
|||||
|
Book Value Growth (%)
|
--
|
-3.64
|
-58.30
|
-11.31
|
-16.70
|
-31.01
|
Valuation Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.32
|
0.53
|
0.66
|
0.33
|
0.48
|
0.61
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-12.88
|
-23.75
|
-47.69
|
-47.22
|
-7.08
|
-1.56
|
|||||
|
Close Price (₹)
|
0.84
|
1.02
|
1.33
|
1.59
|
2.59
|
3.95
|
|||||
|
High Price (₹)
|
1.61
|
3.23
|
2.76
|
4.30
|
6.43
|
6.24
|
|||||
|
Low Price (₹)
|
0.57
|
0.90
|
1.29
|
1.17
|
2.21
|
3.62
|
|||||
|
Market Cap (₹ Cr)
|
0.79
|
--
|
--
|
--
|
3.42
|
5.22
|
Solvency Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.01
|
0.00
|
0.00
|
0.25
|
0.08
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
4.55
|
4.55
|
4.72
|
5.02
|
3.45
|
3.40
|
|||||
|
Quick Ratio
|
4.55
|
4.55
|
4.72
|
5.02
|
3.45
|
3.16
|
|||||
|
Interest Coverage
|
--
|
-554.67
|
-2,346.25
|
-8,714.67
|
-62.36
|
-68.11
|
Operating Efficiency Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
88.08
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
0.12
|
0.08
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
160.74
|
324.35
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
180.33
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
-568.70
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
160.74
|
1,073.39
|