Modern Insulators Peer Comparison

NSE: MODINSULAT | BSE: 515008

₹463.00

₹19.90 (4.49%)

As on 18-Sep-2026IST

Market cap

₹2,183 Cr

Revenue (TTM)

₹767 Cr

P/E Ratio

23.2

P/B Ratio

3.8

Div. Yield

0 %

Edit

	Modern Insulators	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Market cap (₹ Cr)	2,183	31,432	23,886	14,613	12,788
Revenue (₹ Cr)	767	7,937	2,191	3,059	1,611
Net Profit (₹ Cr)	94.16	534.60	321.72	-6.53	193.81
Net Margin (%)	11.88	6.69	14.39	-0.21	11.64
RoE (%)	18.14	16.32	16.79	0.87	15.65
Price to Earnings	23.18	57.55	74.25	691.60	57.17
Price-To-Book	3.81	8.49	11.60	4.43	7.42

Income Statement (₹ Cr)

	Modern Insulators	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Operating Revenue	766.76	7,936.74	2,191.43	3,059.29	1,611.28
Total Income	792.74	7,987.41	2,235.39	3,142.79	1,665.40
Total Expenditure	653.17	6,547.67	1,656.06	2,828.17	1,382.41
EBITDA	113.59	1,389.07	535.37	231.12	228.87
Depreciation	9.87	182.89	53.01	145.65	25.98
EBIT	103.71	1,206.18	482.36	85.46	202.89
Interest	5.81	499.37	82.00	133.13	14.85
Other Income	25.98	50.67	43.96	83.50	54.12
Exceptional Items	0.00	-32.45	0.00	0.00	0.00
Profit before Tax	123.88	725.03	444.32	35.83	242.16
Provision for Tax	29.72	190.43	122.60	42.36	48.35
Profit after Tax	94.16	534.60	321.72	-6.53	193.81

	Modern Insulators	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Shareholder's Funds	543.27	3,620.19	2,001.33	3,407.18	1,670.85
Minority Interest	0.00	11.55	0.00	22.06	-12.10
Non-Current Liabilities	85.47	3,377.71	435.62	186.06	82.98
Current Liabilities	133.05	3,899.60	1,178.38	721.27	602.79
Total Liabilities	610.06	10,478.29	2,791.97	2,089.00	--

	Modern Insulators	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Non-Current Assets	249.40	5,062.29	847.95	675.20	507.30
Current Assets	499.37	5,428.11	2,657.87	3,400.92	1,668.76
Total Assets	610.06	10,478.29	2,791.97	2,089.00	--
Total Debt*	25.21	5,760.83	496.84	261.93	--
Net Current Assets	366.32	1,528.51	1,479.49	2,679.65	1,065.97
Contingent Liabilities	63.35	120.27	322.60	10.09	--

	Modern Insulators	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Cash From Operating Activities	39.71	-739.49	-105.43	195.03	--
Cash Flow from Investing Activities	-41.18	-522.80	-328.96	-131.52	--
Cash from Financing Activities	1.78	1,510.00	145.43	-38.02	--
Net Cash Inflow / Outflow	0.31	247.71	-288.96	25.50	--

	Modern Insulators	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
ROCE (%)	10.53	14.51	23.88	18.56	--
ROE (%)	18.14	16.32	16.79	0.87	15.65
ROA (%)	13.79	5.01	10.04	-0.20	11.54
EBIT Margin (%)	13.53	15.20	22.01	2.79	12.59
Net Margin (%)	11.88	6.69	14.39	-0.21	11.64
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Modern Insulators	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Revenue Growth (%)	41.77	22.88	17.44	84.88	55.31
EBIT Growth (%)	183.03	15.98	5.61	-62.75	35.30
Net Profit Growth (%)	103.57	18.37	-4.40	-103.36	49.92
EPS Growth (%)	135.69	28.45	-4.40	-88.00	22.17
Book Value Growth (%)	9.06	15.23	23.56	17.19	--

	Modern Insulators	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Price / Earnings	23.18	55.01	74.25	542.57	54.45
Price / Book Value	3.81	8.49	11.60	4.43	7.42
Dividend Yield (%)	0.00	0.32	0.00	0.10	0.30
EV/EBITDA	18.97	25.32	45.95	54.56	54.29
Market Cap (₹ Cr)	461.90	10,448.14	24,050.90	9,797.00	--

	Modern Insulators	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debt to Equity	0.07	0.86	0.20	0.04	0.01
Short term debt to equity ratio	0.04	0.16	0.23	0.10	--
Current Ratio	3.75	1.39	2.26	4.72	2.77
Quick Ratio	2.55	1.20	1.27	4.11	2.05
Interest Coverage	22.31	2.45	6.42	1.27	17.31

	Modern Insulators	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debtors to sales (%)	19.90	12.01	27.34	14.77	14.89
Asset Turnover	1.12	0.74	0.68	0.95	0.96
Receivable days	84.90	37.57	73.86	105.62	--
Inventory Days	83.30	35.61	177.36	87.39	--
Payable days	92.88	73.89	164.19	103.84	--
Cash Conversion Cycle	75.32	-0.72	87.02	89.17	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.